Quarterly report · Q1
2498.TEDINET S100Q7F5
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥883m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥897m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥424m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥965m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥403m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥761m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥304m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥555m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥563m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥65.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥51.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.61 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.05 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.5 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥494m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥313m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥181m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥62m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥775m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥225m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥820m |
| Otherother segments | revenue | 2021-10-01 → 2021-12-31 | ¥467m |
| Otherother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥355m |
| Otherother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥111m |
| Otherother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥228m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥36m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥117m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥169m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥740m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥17.3bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥17.1bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥228m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥933m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 133700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 133700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.021 | |
| Cash and deposits | Prior1YearInstant | 6956004000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13410772000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 28251919000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 30527170000 | JPY |
| Merchandise | Prior1YearInstant | 11673000 | JPY |
| Merchandise | CurrentQuarterInstant | 10943000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 2269100000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 2636737000 | JPY |
| Prepaid expenses | Prior1YearInstant | 4432191000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4645182000 | JPY |
| Other ca | Prior1YearInstant | 2416366000 | JPY |
| Other ca | CurrentQuarterInstant | 2884727000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -42082000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -48178000 | JPY |
| Current assets | Prior1YearInstant | 44295172000 | JPY |
| Current assets | CurrentQuarterInstant | 54067353000 | JPY |
| Buildings and structures net | Prior1YearInstant | 533396000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 798987000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 1444267000 | JPY |
| Machinery vehicles tools furniture and fixtures net | CurrentQuarterInstant | 1481988000 | JPY |
| Land | Prior1YearInstant | 597990000 | JPY |
| Land | CurrentQuarterInstant | 597990000 | JPY |
| Other net ppe | Prior1YearInstant | 641417000 | JPY |
| Other net ppe | CurrentQuarterInstant | 447903000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3217072000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3326870000 | JPY |
| Software | Prior1YearInstant | 778887000 | JPY |
| Software | CurrentQuarterInstant | 777490000 | JPY |
| Goodwill | Prior1YearInstant | 105169000 | JPY |
| Goodwill | CurrentQuarterInstant | 100787000 | JPY |
| Other ia | Prior1YearInstant | 121947000 | JPY |
| Other ia | CurrentQuarterInstant | 214179000 | JPY |
| Intangible assets | Prior1YearInstant | 1006004000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1092457000 | JPY |
| Investment securities | Prior1YearInstant | 1540661000 | JPY |
| Investment securities | CurrentQuarterInstant | 1508184000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 974539000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 1061434000 | JPY |
| Long term loans receivable | Prior1YearInstant | 145619000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 143714000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1206602000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1232908000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1426820000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1343131000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 37540000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 38163000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |