Quarterly report · Q3
2498.TEDINET S100OZMI
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥68.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥50.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥418.67 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.62 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342.42 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.45 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥459m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥58.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥677m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥3.5bn |
| Otherother segments | revenue | 2020-10-01 → 2021-06-30 | ¥1.5bn |
| Otherother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥354m |
| Otherother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥463m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥463m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥7.9bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥228m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥40.9bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥40.8bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥50.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥49.9bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥463m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 1042151000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1342651000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 37540000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 37540000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1190932000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1133166000 | JPY |
| Other ioa | Prior1YearInstant | 485054000 | JPY |
| Other ioa | CurrentQuarterInstant | 578000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -149426000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -149426000 | JPY |
| Investments and other assets | Prior1YearInstant | 5722147000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6745929000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9225434000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10551481000 | JPY |
| Assets | Prior1YearInstant | 50017719000 | JPY |
| Assets | CurrentQuarterInstant | 50043206000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6498116000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6947576000 | JPY |
| Short term loans payable | Prior1YearInstant | 1805870000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4238022000 | JPY |
| Income taxes payable | Prior1YearInstant | 675372000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2024166000 | JPY |
| Advances received on uncompleted contracts | Prior1YearInstant | 17938905000 | JPY |
| Advances received on uncompleted contracts | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 9073453000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1740988000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2166586000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 31780000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | - | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 1490699000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 1549643000 | JPY |
| Other cl | Prior1YearInstant | 4479720000 | JPY |
| Other cl | CurrentQuarterInstant | 3797384000 | JPY |
| Current liabilities | Prior1YearInstant | 34661453000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29796832000 | JPY |
| Long term loans payable | Prior1YearInstant | 231669000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 669722000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 205695000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 218469000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 627226000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 604441000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 160546000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 135807000 | JPY |
| Other ncl | Prior1YearInstant | 81455000 | JPY |
| Other ncl | CurrentQuarterInstant | 172721000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1306593000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1801161000 | JPY |
| Liabilities | Prior1YearInstant | 35968046000 | JPY |
| Liabilities | CurrentQuarterInstant | 31597994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |