Quarterly report · Q3
2498.TEDINET S100OZMI
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥68.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥50.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥418.67 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.62 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342.42 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.45 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥459m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥58.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥677m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥3.5bn |
| Otherother segments | revenue | 2020-10-01 → 2021-06-30 | ¥1.5bn |
| Otherother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥354m |
| Otherother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥463m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥463m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥7.9bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥228m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥40.9bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥40.8bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥50.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥49.9bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥463m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 122000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.019 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 122000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 122000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.019 | |
| Cash and deposits | Prior1YearInstant | 9784779000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10277114000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10979053000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 19837371000 | JPY |
| Merchandise | Prior1YearInstant | 15410000 | JPY |
| Merchandise | CurrentQuarterInstant | 14784000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 13033170000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 2025893000 | JPY |
| Prepaid expenses | Prior1YearInstant | 4889926000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4744615000 | JPY |
| Other ca | Prior1YearInstant | 2126212000 | JPY |
| Other ca | CurrentQuarterInstant | 2634538000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -36268000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -42592000 | JPY |
| Current assets | Prior1YearInstant | 40792285000 | JPY |
| Current assets | CurrentQuarterInstant | 39491725000 | JPY |
| Buildings and structures net | Prior1YearInstant | 515836000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 530859000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 1132603000 | JPY |
| Machinery vehicles tools furniture and fixtures net | CurrentQuarterInstant | 1411756000 | JPY |
| Land | Prior1YearInstant | 591498000 | JPY |
| Land | CurrentQuarterInstant | 597990000 | JPY |
| Other net ppe | Prior1YearInstant | 195898000 | JPY |
| Other net ppe | CurrentQuarterInstant | 311510000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2435837000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2852117000 | JPY |
| Software | Prior1YearInstant | 285656000 | JPY |
| Software | CurrentQuarterInstant | 773445000 | JPY |
| Goodwill | Prior1YearInstant | 122698000 | JPY |
| Goodwill | CurrentQuarterInstant | 109551000 | JPY |
| Other ia | Prior1YearInstant | 659095000 | JPY |
| Other ia | CurrentQuarterInstant | 70436000 | JPY |
| Intangible assets | Prior1YearInstant | 1067450000 | JPY |
| Intangible assets | CurrentQuarterInstant | 953434000 | JPY |
| Investment securities | Prior1YearInstant | 1188074000 | JPY |
| Investment securities | CurrentQuarterInstant | 1574980000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 594976000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 921807000 | JPY |
| Long term loans receivable | Prior1YearInstant | 148636000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 145647000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1184204000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1161562000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |