Half-year report · HY
2483.TEDINET S100X35D
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥347m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥352m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥367m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥906m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥355m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥367m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥355m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥239m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥724m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥232m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥232m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥742m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥503m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥370m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥673m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥196m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥68m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥251m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥217m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥217m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.36 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.41 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥150,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥14m |
| Interpretation Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥655m |
| Interpretation Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥655m |
| Interpretation Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥290,000 |
| Interpretation Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥54m |
| Temporary Staffingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥568m |
| Temporary Staffingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥566m |
| Temporary Staffingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Temporary Staffingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥22m |
| Translation Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Translation Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Translation Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14m |
| Translation Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥255m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥331m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥345m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥174m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥283,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥20m |
| Interpretation Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥597m |
| Interpretation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥597m |
| Interpretation Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥212,000 |
| Interpretation Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥40m |
| Temporary Staffingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥587m |
| Temporary Staffingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥584m |
| Temporary Staffingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Temporary Staffingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| Translation Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Translation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Translation Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Translation Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥317m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥370m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)入山 友作 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)飛田 貴史 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 5467866000 | JPY |
| Net sales (5-year summary) | InterimDuration | 5345258000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 11210147000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 355347000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 367432000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 905691000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 232233000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 239226000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 723716000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 248037000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 237632000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 713244000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 6295541000 | JPY |
| Net assets (5-year summary) | InterimInstant | 6759799000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6760747000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 8117831000 | JPY |
| Total assets (5-year summary) | InterimInstant | 8531143000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8836284000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 69.41 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 71.36 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 216.18 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | - | |
| Diluted earnings per share (5-year summary) | InterimDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.775 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.792 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.765 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 369585000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 741627000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 503148000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -68128000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -673403000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -195693000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -217326000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -251263000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -217326000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 4587856000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 4397754000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4580793000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3369000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3369000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3369000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3369000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 663000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1975 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |