Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥11.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥347m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥352m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥367m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥906m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥355m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥367m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥355m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥239m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥724m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥232m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥239m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥232m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥8.5bnat 2025-09-30Cons.Assets
Total assets¥8.8bnat 2025-03-31Cons.Assets
Total assets¥8.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥742m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥370m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥673m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥196m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥251m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥217m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥217m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥71.362025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥216.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥157m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥156m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥150,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥14m
Interpretation Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥655m
Interpretation Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥655m
Interpretation Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥290,000
Interpretation Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥54m
Temporary Staffingreportable segmentrevenue2025-04-01 → 2025-09-30¥568m
Temporary Staffingreportable segmentrevenue external2025-04-01 → 2025-09-30¥566m
Temporary Staffingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1m
Temporary Staffingreportable segmentsegment profit2025-04-01 → 2025-09-30¥22m
Translation Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥4.0bn
Translation Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.0bn
Translation Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥14m
Translation Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥255m
—segment totalrevenue2025-04-01 → 2025-09-30¥5.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥5.2bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥15m
—segment totalsegment profit2025-04-01 → 2025-09-30¥331m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥15m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥345m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥174m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥173m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥283,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥20m
Interpretation Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥597m
Interpretation Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥597m
Interpretation Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥212,000
Interpretation Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥40m
Temporary Staffingreportable segmentrevenue2024-04-01 → 2024-09-30¥587m
Temporary Staffingreportable segmentrevenue external2024-04-01 → 2024-09-30¥584m
Temporary Staffingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥3m
Temporary Staffingreportable segmentsegment profit2024-04-01 → 2024-09-30¥13m
Translation Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥4.1bn
Translation Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Translation Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Translation Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥317m
—segment totalrevenue2024-04-01 → 2024-09-30¥5.3bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥5.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥18m
—segment totalsegment profit2024-04-01 → 2024-09-30¥370m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥350m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 447
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)入山 友作
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)飛田 貴史
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration5467866000JPY
Net sales (5-year summary)InterimDuration5345258000JPY
Net sales (5-year summary)Prior1YearDuration11210147000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration355347000JPY
Ordinary income loss (5-year summary)InterimDuration367432000JPY
Ordinary income loss (5-year summary)Prior1YearDuration905691000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration232233000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration239226000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration723716000JPY
Comprehensive income (5-year summary)Prior1InterimDuration248037000JPY
Comprehensive income (5-year summary)InterimDuration237632000JPY
Comprehensive income (5-year summary)Prior1YearDuration713244000JPY
Net assets (5-year summary)Prior1InterimInstant6295541000JPY
Net assets (5-year summary)InterimInstant6759799000JPY
Net assets (5-year summary)Prior1YearInstant6760747000JPY
Total assets (5-year summary)Prior1InterimInstant8117831000JPY
Total assets (5-year summary)InterimInstant8531143000JPY
Total assets (5-year summary)Prior1YearInstant8836284000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration69.41
Basic earnings loss per share (5-year summary)InterimDuration71.36
Basic earnings loss per share (5-year summary)Prior1YearDuration216.18
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.775
Equity to asset ratio (5-year summary)InterimInstant0.792
Equity to asset ratio (5-year summary)Prior1YearInstant0.765
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration369585000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration741627000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration503148000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-68128000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-673403000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-195693000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-217326000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-251263000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-217326000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant4587856000JPY
Cash and cash equivalents (5-year summary)InterimInstant4397754000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant4580793000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3369000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3369000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3369000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3369000
Number of shares heldInterimInstant_No1MajorShareholdersMember663000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1975

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass