Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥11.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥347m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥352m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥367m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥906m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥355m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥367m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥355m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥239m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥724m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥232m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥239m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥232m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥8.5bnat 2025-09-30Cons.Assets
Total assets¥8.8bnat 2025-03-31Cons.Assets
Total assets¥8.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥742m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥370m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥673m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥196m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥251m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥217m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥217m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥71.362025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥216.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥157m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥156m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥150,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥14m
Interpretation Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥655m
Interpretation Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥655m
Interpretation Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥290,000
Interpretation Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥54m
Temporary Staffingreportable segmentrevenue2025-04-01 → 2025-09-30¥568m
Temporary Staffingreportable segmentrevenue external2025-04-01 → 2025-09-30¥566m
Temporary Staffingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1m
Temporary Staffingreportable segmentsegment profit2025-04-01 → 2025-09-30¥22m
Translation Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥4.0bn
Translation Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.0bn
Translation Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥14m
Translation Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥255m
—segment totalrevenue2025-04-01 → 2025-09-30¥5.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥5.2bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥15m
—segment totalsegment profit2025-04-01 → 2025-09-30¥331m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥15m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥345m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥174m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥173m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥283,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥20m
Interpretation Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥597m
Interpretation Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥597m
Interpretation Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥212,000
Interpretation Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥40m
Temporary Staffingreportable segmentrevenue2024-04-01 → 2024-09-30¥587m
Temporary Staffingreportable segmentrevenue external2024-04-01 → 2024-09-30¥584m
Temporary Staffingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥3m
Temporary Staffingreportable segmentsegment profit2024-04-01 → 2024-09-30¥13m
Translation Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥4.1bn
Translation Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Translation Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Translation Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥317m
—segment totalrevenue2024-04-01 → 2024-09-30¥5.3bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥5.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥18m
—segment totalsegment profit2024-04-01 → 2024-09-30¥370m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥350m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 447
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember257300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0766
Number of shares heldInterimInstant_No3MajorShareholdersMember250600
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0746
Number of shares heldInterimInstant_No4MajorShareholdersMember215400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0641
Number of shares heldInterimInstant_No5MajorShareholdersMember163900
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0488
Number of shares heldInterimInstant_No6MajorShareholdersMember159798
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0476
Number of shares heldInterimInstant_No7MajorShareholdersMember128700
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0383
Number of shares heldInterimInstant_No8MajorShareholdersMember67900
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0202
Number of shares heldInterimInstant_No9MajorShareholdersMember60000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0178
Number of shares heldInterimInstant_No10MajorShareholdersMember57100
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0170
Number of shares heldInterimInstant2023698
Shareholding ratioInterimInstant0.6028
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember12200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3351600
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember33516
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5200
Number of shares issued shares voting rightsInterimInstant3369000
Number of voting rights issued shares voting rightsInterimInstant33516
Number of shares held in own name treasury shares etcInterimInstant_Row1Member12200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member12200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0036
Number of shares held in own name treasury shares etcInterimInstant12200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant12200
Shareholding ratio treasury shares etcInterimInstant0.0036
Cash and depositsPrior1YearInstant4825751000JPY
Cash and depositsInterimInstant4935828000JPY
Notes and accounts receivable trade netPrior1YearInstant2073441000JPY
Notes and accounts receivable trade netInterimInstant1713430000JPY
Electronically recorded monetary claims operating caPrior1YearInstant126424000JPY
Electronically recorded monetary claims operating caInterimInstant160277000JPY
Work in processPrior1YearInstant122634000JPY
Work in processInterimInstant175597000JPY
Other caPrior1YearInstant518833000JPY
Other caInterimInstant212331000JPY
Current assetsPrior1YearInstant7667084000JPY
Current assetsInterimInstant7197466000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass