Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 90
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥1.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥1.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.2bn2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥135m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥198m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥137m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥176m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥168m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥132m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥165m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥86m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥106m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥118m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥69m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income¥71m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2026-06-30StandaloneAssets
Total assets¥1.5bnat 2025-06-30StandaloneAssets
Total assets¥1.2bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥289mat 2026-06-30StandaloneLiabilities
Total liabilities¥394mat 2025-06-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥571mat 2024-06-30vStandaloneNet assets
Net assets / equity¥465mat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥403mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥579mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥813mat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥479mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥813mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥556mat 2024-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥516mat 2023-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥547mat 2022-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥99m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥96m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥126m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥102m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥23m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥242m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥52m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥22m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥80m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥191m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥212m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥64m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥94m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.32025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥422024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥572023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.412022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.322021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.542025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥412024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.82024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.72023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥405.16at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥393.17at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥275.39at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥223.87at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥194.22at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE13.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE22.8%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE16.0%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,701,300at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,686,400at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees80at 2026-06-30StandaloneNumber of employees
Employees91at 2025-06-30StandaloneNumber of employees
Employees86at 2024-06-30vStandaloneNumber of employees
Employees94at 2023-06-30dStandaloneNumber of employees
Employees82at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥251,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-07-01 → 2026-06-30¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-06-30¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥5m
Reconciling Itemsreconcilingcapex2025-07-01 → 2026-06-30¥85m
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥8m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥323m
Mobility Solution Businessreportable segmentcapex2025-07-01 → 2026-06-30¥9m
Mobility Solution Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥17m
Mobility Solution Businessreportable segmentemployeesat 2026-06-3054 pure
Mobility Solution Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥922m
Mobility Solution Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥922m
Mobility Solution Businessreportable segmentsegment assetsat 2026-06-30¥116m
Mobility Solution Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥374m
Network Solutions Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥599,000
Network Solutions Businessreportable segmentemployeesat 2026-06-309 pure
Network Solutions Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥428m
Network Solutions Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥428m
Network Solutions Businessreportable segmentsegment assetsat 2026-06-30¥80m
Network Solutions Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥80m
—segment totalcapex2025-07-01 → 2026-06-30¥9m
—segment totaldepreciation2025-07-01 → 2026-06-30¥18m
—segment totalrevenue2025-07-01 → 2026-06-30¥1.4bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥1.4bn
—segment totalsegment assetsat 2026-06-30¥196m
—segment totalsegment profit2025-07-01 → 2026-06-30¥454m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥257m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥459m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-06-30¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥13m
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥11m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥251m
Mobility Solution Businessreportable segmentcapex2024-07-01 → 2025-06-30¥27m
Mobility Solution Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥14m
Mobility Solution Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥889m
Mobility Solution Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥889m
Mobility Solution Businessreportable segmentsegment assetsat 2025-06-30¥192m
Mobility Solution Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥357m
Network Solutions Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥577,000
Network Solutions Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥405m
Network Solutions Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥405m
Network Solutions Businessreportable segmentsegment assetsat 2025-06-30¥49m
Network Solutions Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥79m
—segment totalcapex2024-07-01 → 2025-06-30¥27m
—segment totaldepreciation2024-07-01 → 2025-06-30¥14m
—segment totalrevenue2024-07-01 → 2025-06-30¥1.3bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥1.3bn
—segment totalsegment assetsat 2025-06-30¥241m
—segment totalsegment profit2024-07-01 → 2025-06-30¥436m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥27m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥449m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,017
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)鈴木 啓太
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)吉川 雄城
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の実在性及び期間帰属の適切性
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計方針)5.収益及び費用の計上基準
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1227662000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1238686000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1363674000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1392627000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1461239000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember108377000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember114899000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember167598000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember175803000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember136732000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember71233000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember69328000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember118266000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember105891000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember86053000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember40000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember40000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember40000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember228722000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember231830000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember2075000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember2075000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember2075000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2686400
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember2701300
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember403009000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember464522000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember571426000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1056221000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1039764000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1203425000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass