Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 90
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥1.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥1.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.2bn2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥135m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥198m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥137m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥176m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥168m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥132m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥165m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥86m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥106m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥118m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥69m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income¥71m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2026-06-30StandaloneAssets
Total assets¥1.5bnat 2025-06-30StandaloneAssets
Total assets¥1.2bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥289mat 2026-06-30StandaloneLiabilities
Total liabilities¥394mat 2025-06-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥571mat 2024-06-30vStandaloneNet assets
Net assets / equity¥465mat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥403mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥579mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥813mat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥479mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥813mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥556mat 2024-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥516mat 2023-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥547mat 2022-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥99m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥96m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥126m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥102m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥23m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥242m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥52m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥22m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥80m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥191m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥212m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥64m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥94m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.32025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥422024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥572023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.412022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.322021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.542025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥412024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.82024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.72023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥405.16at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥393.17at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥275.39at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥223.87at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥194.22at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE13.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE22.8%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE16.0%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,701,300at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,686,400at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees80at 2026-06-30StandaloneNumber of employees
Employees91at 2025-06-30StandaloneNumber of employees
Employees86at 2024-06-30vStandaloneNumber of employees
Employees94at 2023-06-30dStandaloneNumber of employees
Employees82at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥251,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-07-01 → 2026-06-30¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-06-30¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥5m
Reconciling Itemsreconcilingcapex2025-07-01 → 2026-06-30¥85m
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥8m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥323m
Mobility Solution Businessreportable segmentcapex2025-07-01 → 2026-06-30¥9m
Mobility Solution Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥17m
Mobility Solution Businessreportable segmentemployeesat 2026-06-3054 pure
Mobility Solution Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥922m
Mobility Solution Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥922m
Mobility Solution Businessreportable segmentsegment assetsat 2026-06-30¥116m
Mobility Solution Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥374m
Network Solutions Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥599,000
Network Solutions Businessreportable segmentemployeesat 2026-06-309 pure
Network Solutions Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥428m
Network Solutions Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥428m
Network Solutions Businessreportable segmentsegment assetsat 2026-06-30¥80m
Network Solutions Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥80m
—segment totalcapex2025-07-01 → 2026-06-30¥9m
—segment totaldepreciation2025-07-01 → 2026-06-30¥18m
—segment totalrevenue2025-07-01 → 2026-06-30¥1.4bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥1.4bn
—segment totalsegment assetsat 2026-06-30¥196m
—segment totalsegment profit2025-07-01 → 2026-06-30¥454m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥257m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥459m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-06-30¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥13m
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥11m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥251m
Mobility Solution Businessreportable segmentcapex2024-07-01 → 2025-06-30¥27m
Mobility Solution Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥14m
Mobility Solution Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥889m
Mobility Solution Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥889m
Mobility Solution Businessreportable segmentsegment assetsat 2025-06-30¥192m
Mobility Solution Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥357m
Network Solutions Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥577,000
Network Solutions Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥405m
Network Solutions Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥405m
Network Solutions Businessreportable segmentsegment assetsat 2025-06-30¥49m
Network Solutions Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥79m
—segment totalcapex2024-07-01 → 2025-06-30¥27m
—segment totaldepreciation2024-07-01 → 2025-06-30¥14m
—segment totalrevenue2024-07-01 → 2025-06-30¥1.3bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥1.3bn
—segment totalsegment assetsat 2025-06-30¥241m
—segment totalsegment profit2024-07-01 → 2025-06-30¥436m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥27m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥449m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,017
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1135396000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1166743000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1450591000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1328626000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember194.22
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember223.87
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember275.39
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember393.17
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember405.16
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember5.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember5.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember5.70
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember10.80
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember7.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember34.32
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember33.41
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember57.00
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember42.00
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember33.30
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember41.00
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember32.54
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.335
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.409
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.490
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.728
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.783
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.157
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.160
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.228
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.130
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.082
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember17.74
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember30.09
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.146
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.150
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.100
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.257
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.210
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember23382000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass