Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥461m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥438m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥21m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥670m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥656m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥20m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥456m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥83m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥344m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥500m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥457m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥79m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.2bnat 2024-03-31Cons.Assets
Total assets¥8.1bnat 2023-03-31Cons.Assets
Total assets¥7.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥4.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥340m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥542m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥808m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥385m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥852m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥468m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥605m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-32.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥294.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥327.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees290at 2024-03-31Cons.Number of employees
Employees294at 2023-03-31Cons.Number of employees
Employees272at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥770m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥506m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥194m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥325m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥85m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥396m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥325m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥281m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥214m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥82m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥19m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-20.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥174.63at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥193.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,103,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,960,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2024-03-31StandaloneNumber of employees
Employees126at 2023-03-31StandaloneNumber of employees
Employees139at 2022-03-31dStandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥448m
Consumer Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥308m
Consumer Servicereportable segmentemployeesat 2024-03-31130 pure
Consumer Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥610,000
Consumer Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥250m
Marketing Solutionreportable segmentdepreciation2023-04-01 → 2024-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2024-03-31130 pure
Marketing Solutionreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥57m
Marketing Solutionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥263m
—segment totaldepreciation2023-04-01 → 2024-03-31¥344m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥58m
—segment totalsegment profit2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥32m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥554m
Consumer Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥237m
Consumer Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥37m
Consumer Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥444m
Marketing Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥36m
Marketing Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Marketing Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Marketing Solutionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥55m
Marketing Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
—segment totaldepreciation2022-04-01 → 2023-03-31¥273m
—segment totalrevenue2022-04-01 → 2023-03-31¥17.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥91m
—segment totalsegment profit2022-04-01 → 2023-03-31¥560m
Marketing Solutionreportable segmentemployeesat 2024-03-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,467
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人アヴァンティア
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)木村 直人
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤田 憲三
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)投資有価証券(非上場株式)の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)(非上場株式の評価)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人アヴァンティア
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)木村 直人
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)藤田 憲三
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)投資有価証券(非上場株式)の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(投資有価証券(非上場株式)の評価)
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration15604645000JPY
Net sales (5-year summary)Prior3YearDuration17283200000JPY
Net sales (5-year summary)Prior2YearDuration15395871000JPY
Net sales (5-year summary)Prior1YearDuration16917974000JPY
Net sales (5-year summary)CurrentYearDuration15703035000JPY
Ordinary income loss (5-year summary)Prior4YearDuration436492000JPY
Ordinary income loss (5-year summary)Prior3YearDuration917562000JPY
Ordinary income loss (5-year summary)Prior2YearDuration669750000JPY
Ordinary income loss (5-year summary)Prior1YearDuration20701000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-438440000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration200209000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration500250000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration343681000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-82606000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-456014000JPY
Comprehensive income (5-year summary)Prior4YearDuration208357000JPY
Comprehensive income (5-year summary)Prior3YearDuration518674000JPY
Comprehensive income (5-year summary)Prior2YearDuration352451000JPY
Comprehensive income (5-year summary)Prior1YearDuration-82038000JPY
Comprehensive income (5-year summary)CurrentYearDuration-452805000JPY
Net assets (5-year summary)Prior4YearInstant4037822000JPY
Net assets (5-year summary)Prior3YearInstant4681774000JPY
Net assets (5-year summary)Prior2YearInstant4987524000JPY
Net assets (5-year summary)Prior1YearInstant4858894000JPY
Net assets (5-year summary)CurrentYearInstant4470665000JPY
Total assets (5-year summary)Prior4YearInstant5655992000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass