Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥461m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥438m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥21m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥670m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥656m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥20m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥456m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥83m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥344m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥500m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥457m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥79m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.2bnat 2024-03-31Cons.Assets
Total assets¥8.1bnat 2023-03-31Cons.Assets
Total assets¥7.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥4.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥340m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥542m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥808m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥385m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥852m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥468m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥605m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-32.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥294.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥327.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees290at 2024-03-31Cons.Number of employees
Employees294at 2023-03-31Cons.Number of employees
Employees272at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥770m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥506m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥194m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥325m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥85m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥396m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥325m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥281m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥214m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥82m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥19m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-20.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥174.63at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥193.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,103,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,960,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2024-03-31StandaloneNumber of employees
Employees126at 2023-03-31StandaloneNumber of employees
Employees139at 2022-03-31dStandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥448m
Consumer Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥308m
Consumer Servicereportable segmentemployeesat 2024-03-31130 pure
Consumer Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥610,000
Consumer Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥250m
Marketing Solutionreportable segmentdepreciation2023-04-01 → 2024-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2024-03-31130 pure
Marketing Solutionreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥57m
Marketing Solutionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥263m
—segment totaldepreciation2023-04-01 → 2024-03-31¥344m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥58m
—segment totalsegment profit2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥32m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥554m
Consumer Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥237m
Consumer Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥37m
Consumer Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥444m
Marketing Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥36m
Marketing Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Marketing Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Marketing Solutionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥55m
Marketing Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
—segment totaldepreciation2022-04-01 → 2023-03-31¥273m
—segment totalrevenue2022-04-01 → 2023-03-31¥17.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥91m
—segment totalsegment profit2022-04-01 → 2023-03-31¥560m
Marketing Solutionreportable segmentemployeesat 2024-03-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,467
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant7479372000JPY
Total assets (5-year summary)Prior2YearInstant7934763000JPY
Total assets (5-year summary)Prior1YearInstant8072916000JPY
Total assets (5-year summary)CurrentYearInstant8175371000JPY
Net assets per share (5-year summary)Prior4YearInstant279.96
Net assets per share (5-year summary)Prior3YearInstant318.86
Net assets per share (5-year summary)Prior2YearInstant339.40
Net assets per share (5-year summary)Prior1YearInstant327.41
Net assets per share (5-year summary)CurrentYearInstant294.07
Basic earnings loss per share (5-year summary)Prior4YearDuration15.24
Basic earnings loss per share (5-year summary)Prior3YearDuration37.44
Basic earnings loss per share (5-year summary)Prior2YearDuration25.36
Basic earnings loss per share (5-year summary)Prior1YearDuration-6.06
Basic earnings loss per share (5-year summary)CurrentYearDuration-32.96
Diluted earnings per share (5-year summary)Prior4YearDuration15.00
Diluted earnings per share (5-year summary)Prior3YearDuration36.93
Diluted earnings per share (5-year summary)Prior2YearDuration25.18
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.651
Equity to asset ratio (5-year summary)Prior3YearInstant0.576
Equity to asset ratio (5-year summary)Prior2YearInstant0.581
Equity to asset ratio (5-year summary)Prior1YearInstant0.554
Equity to asset ratio (5-year summary)CurrentYearInstant0.500
Rate of return on equity (5-year summary)Prior4YearDuration0.056
Rate of return on equity (5-year summary)Prior3YearDuration0.125
Rate of return on equity (5-year summary)Prior2YearDuration0.077
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration30.58
Price earnings ratio (5-year summary)Prior3YearDuration23.13
Price earnings ratio (5-year summary)Prior2YearDuration22.08
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration935121000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration808298000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration542009000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration143906000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration340485000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-244301000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-605234000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-468173000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-852432000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-384856000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-20756000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration98205000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-87827000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-89166000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration18291000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2411206000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass