Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥15.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥658m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥910m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥670m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥918m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥80m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥660m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥625m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥837m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥344m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥500m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥30m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥326m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥350m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥518m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.9bnat 2022-03-31Cons.Assets
Total assets¥7.5bnat 2021-03-31Cons.Assets
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥542m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥808m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥655m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥605m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥623m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥329m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥98m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥20m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.622017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.852017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥339.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥266.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥273.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees272at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31Cons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees287at 2019-03-31dCons.Number of employees
Employees302at 2018-03-31dCons.Number of employees
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥274m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥104m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥85m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥94m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥351m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥136m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥16m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥82m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥19m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥314m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥4.2bnat 2021-03-31StandaloneAssets
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-6.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.692017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.952017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥215.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥219.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥227.38at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,945,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,577,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,533,700at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2022-03-31StandaloneNumber of employees
Employees129at 2021-03-31StandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees146at 2019-03-31dStandaloneNumber of employees
Employees149at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥506m
Consumer Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥180m
Consumer Servicereportable segmentemployeesat 2022-03-31119 pure
Consumer Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Consumer Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥884m
Marketing Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2022-03-31127 pure
Marketing Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Marketing Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Marketing Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥51m
Marketing Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥279m
—segment totaldepreciation2021-04-01 → 2022-03-31¥216m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥99m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥15m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥111m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥111m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥472m
Consumer Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥136m
Consumer Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥21m
Consumer Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥964m
Marketing Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥35m
Marketing Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥3.7bn
Marketing Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.6bn
Marketing Solutionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥90m
Marketing Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥417m
—segment totaldepreciation2020-04-01 → 2021-03-31¥171m
—segment totalrevenue2020-04-01 → 2021-03-31¥17.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥17.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥111m
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.4bn
Marketing Solutionreportable segmentemployeesat 2022-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,464
ItemContextValueUnit
Other iaPrior1YearInstant522000JPY
Other iaCurrentYearInstant522000JPY
Intangible assetsPrior1YearInstant673902000JPY
Intangible assetsCurrentYearInstant756080000JPY
Investment securitiesPrior1YearInstant136702000JPY
Investment securitiesCurrentYearInstant206952000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant57239000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant63879000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant16058000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant16058000JPY
Long term loans receivablePrior1YearInstant4435000JPY
Long term loans receivableCurrentYearInstant-JPY
Guarantee deposits ioaPrior1YearInstant411142000JPY
Guarantee deposits ioaCurrentYearInstant303903000JPY
Deferred tax assetsPrior1YearInstant102177000JPY
Deferred tax assetsCurrentYearInstant64677000JPY
Other ioaPrior1YearInstant25733000JPY
Other ioaCurrentYearInstant30101000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-20913000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15928000JPY
Investments and other assetsPrior1YearInstant732574000JPY
Investments and other assetsCurrentYearInstant669644000JPY
Noncurrent assetsPrior1YearInstant1448003000JPY
Noncurrent assetsCurrentYearInstant1711638000JPY
AssetsPrior1YearInstant7479372000JPY
AssetsCurrentYearInstant7934763000JPY
Accounts payable tradePrior1YearInstant1063834000JPY
Accounts payable tradeCurrentYearInstant1090411000JPY
Accounts payable otherPrior1YearInstant1059146000JPY
Accounts payable otherCurrentYearInstant1156300000JPY
Accrued expensesPrior1YearInstant246896000JPY
Accrued expensesCurrentYearInstant384143000JPY
Income taxes payablePrior1YearInstant248226000JPY
Income taxes payableCurrentYearInstant70941000JPY
Accrued consumption taxesPrior1YearInstant43428000JPY
Accrued consumption taxesCurrentYearInstant34345000JPY
Advances receivedPrior1YearInstant7173000JPY
Advances receivedCurrentYearInstant-JPY
Deposits receivedPrior1YearInstant65359000JPY
Deposits receivedCurrentYearInstant59816000JPY
Provision for bonusesPrior1YearInstant6777000JPY
Provision for bonusesCurrentYearInstant5400000JPY
Other clPrior1YearInstant15253000JPY
Other clCurrentYearInstant27726000JPY
Current liabilitiesPrior1YearInstant2756095000JPY
Current liabilitiesCurrentYearInstant2829085000JPY
Net defined benefit liabilityPrior1YearInstant39652000JPY
Net defined benefit liabilityCurrentYearInstant42718000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentYearInstant74350000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass