Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥15.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥658m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥910m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥670m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥918m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥80m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥660m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥625m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥837m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥344m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥500m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥30m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥326m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥350m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥518m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.9bnat 2022-03-31Cons.Assets
Total assets¥7.5bnat 2021-03-31Cons.Assets
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥542m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥808m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥655m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥605m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥623m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥329m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥98m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥20m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.622017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.852017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥339.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥266.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥273.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees272at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31Cons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees287at 2019-03-31dCons.Number of employees
Employees302at 2018-03-31dCons.Number of employees
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥274m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥104m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥85m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥94m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥351m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥136m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥16m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥82m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥19m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥314m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥4.2bnat 2021-03-31StandaloneAssets
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-6.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.692017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.952017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥215.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥219.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥227.38at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,945,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,577,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,533,700at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2022-03-31StandaloneNumber of employees
Employees129at 2021-03-31StandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees146at 2019-03-31dStandaloneNumber of employees
Employees149at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥506m
Consumer Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥180m
Consumer Servicereportable segmentemployeesat 2022-03-31119 pure
Consumer Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Consumer Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥884m
Marketing Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2022-03-31127 pure
Marketing Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Marketing Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Marketing Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥51m
Marketing Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥279m
—segment totaldepreciation2021-04-01 → 2022-03-31¥216m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥99m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥15m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥111m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥111m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥472m
Consumer Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥136m
Consumer Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥21m
Consumer Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥964m
Marketing Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥35m
Marketing Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥3.7bn
Marketing Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.6bn
Marketing Solutionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥90m
Marketing Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥417m
—segment totaldepreciation2020-04-01 → 2021-03-31¥171m
—segment totalrevenue2020-04-01 → 2021-03-31¥17.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥17.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥111m
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.4bn
Marketing Solutionreportable segmentemployeesat 2022-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,464
ItemContextValueUnit
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration3
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration103020000JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration30000000JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant2712475000JPY
Cash and depositsCurrentYearInstant2698483000JPY
Notes and accounts receivable tradePrior1YearInstant1797104000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Notes receivable tradePrior1YearInstant-JPY
Notes receivable tradeCurrentYearInstant16060000JPY
Accounts receivable tradePrior1YearInstant-JPY
Accounts receivable tradeCurrentYearInstant1855917000JPY
Accounts receivable otherPrior1YearInstant1001098000JPY
Accounts receivable otherCurrentYearInstant1177902000JPY
Merchandise and finished goodsPrior1YearInstant446477000JPY
Merchandise and finished goodsCurrentYearInstant391843000JPY
Work in process caPrior1YearInstant2632000JPY
Work in process caCurrentYearInstant2392000JPY
Prepaid expensesPrior1YearInstant57489000JPY
Prepaid expensesCurrentYearInstant71859000JPY
Other caPrior1YearInstant27312000JPY
Other caCurrentYearInstant21173000JPY
Allowance for doubtful accounts caPrior1YearInstant-13220000JPY
Allowance for doubtful accounts caCurrentYearInstant-12508000JPY
Current assetsPrior1YearInstant6031369000JPY
Current assetsCurrentYearInstant6223124000JPY
BuildingsPrior1YearInstant100556000JPY
BuildingsCurrentYearInstant261610000JPY
Accumulated depreciation buildingsPrior1YearInstant-77179000JPY
Accumulated depreciation buildingsCurrentYearInstant-16439000JPY
Buildings netPrior1YearInstant23376000JPY
Buildings netCurrentYearInstant245170000JPY
Tools furniture and fixturesPrior1YearInstant105001000JPY
Tools furniture and fixturesCurrentYearInstant76652000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-86852000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-35909000JPY
Tools furniture and fixtures netPrior1YearInstant18148000JPY
Tools furniture and fixtures netCurrentYearInstant40743000JPY
Property plant and equipmentPrior1YearInstant41525000JPY
Property plant and equipmentCurrentYearInstant285913000JPY
GoodwillPrior1YearInstant13124000JPY
GoodwillCurrentYearInstant10148000JPY
SoftwarePrior1YearInstant629135000JPY
SoftwareCurrentYearInstant667227000JPY
Software in progressPrior1YearInstant31119000JPY
Software in progressCurrentYearInstant78181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass