Quarterly report · Q1
2428.TEDINET S100S72Y
Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥9.4bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥261m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥235m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥261m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥936m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥262m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥316m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥178m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥636m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥23.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥24.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥26.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.45 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.68 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.56 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.39 | 2023-07-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.44 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.49 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16.84 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,400,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 94696000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20697000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44658000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 16000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 792000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 319833000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 315987000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 15105577000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13682582000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1725000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1700000000 | JPY |
| Provision for stocks payment | Prior1YearInstant_NonConsolidatedMember | 77221000 | JPY |
| Provision for stocks payment | CurrentQuarterInstant_NonConsolidatedMember | 79073000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 13432000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 13457000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 119007000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 119007000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 25222000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 27807000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1959883000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1939346000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17065461000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15621928000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 667782000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 667782000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3509216000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3509216000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4264341000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4124950000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -703349000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -702886000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7737990000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7599063000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 7791000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5033000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7791000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5033000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 81164000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 86473000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7826946000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7690570000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 24892407000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 23312498000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2272366000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2315974000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1830237000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1831672000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 442128000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 484302000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 207504000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |