Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.3bn2023-07-01 → 2023-09-30StandaloneNet sales
Revenue¥9.4bn2022-07-01 → 2023-06-30StandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-07-01 → 2022-09-30StandaloneNet sales
Operating income¥261m2023-07-01 → 2023-09-30StandaloneOperating income
Operating income¥235m2022-07-01 → 2022-09-30StandaloneOperating income
Ordinary income¥261m2023-07-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥936m2022-07-01 → 2023-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥227m2022-07-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥262m2023-07-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥316m2022-07-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥178m2023-07-01 → 2023-09-30StandaloneProfit loss
Net income¥636m2022-07-01 → 2023-06-30StandaloneNet income loss (5-year summary)
Net income¥218m2022-07-01 → 2022-09-30StandaloneProfit loss
Total assets¥23.3bnat 2023-09-30StandaloneAssets
Total assets¥24.9bnat 2023-06-30StandaloneAssets
Total assets¥26.3bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥15.6bnat 2023-09-30StandaloneLiabilities
Total liabilities¥17.1bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥7.7bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥13.0bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥14.1bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥9.452023-07-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.682022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.562022-07-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.392023-07-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.442022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.492022-07-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥16.842022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio32.6%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued19,400,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18863700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember188637
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10900
Number of shares issued shares voting rightsCurrentQuarterInstant19400000
Number of voting rights issued shares voting rightsCurrentQuarterInstant188637
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member525400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member525400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0271
Number of shares held in own name treasury shares etcCurrentQuarterInstant525400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant525400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0271
Cash and depositsPrior1YearInstant_NonConsolidatedMember14070800000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember12975585000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember604434000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember698219000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember3532000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember3029000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1313000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember2417000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember898000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember788000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember44513000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember45623000JPY
Deposits paidPrior1YearInstant_NonConsolidatedMember3449042000JPY
Deposits paidCurrentQuarterInstant_NonConsolidatedMember3343652000JPY
Other caPrior1YearInstant_NonConsolidatedMember581691000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember708373000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember18756227000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember17777690000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3888345000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember3864137000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember444212000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember401615000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1803621000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1269055000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember6136180000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember5534808000JPY
AssetsPrior1YearInstant_NonConsolidatedMember24892407000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember23312498000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember440937000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember422911000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember3584744000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember3566115000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember75000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Deposits received in bill settlement servicePrior1YearInstant_NonConsolidatedMember10441061000JPY
Deposits received in bill settlement serviceCurrentQuarterInstant_NonConsolidatedMember9137420000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember223285000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass