Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥518m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥431m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥557m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥476m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥327m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥320m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥125m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥538m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥504m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥378m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥191m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥242m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥378m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥324m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥3.5bnat 2023-03-31Cons.Assets
Total assets¥3.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥930mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥969mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥957mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥546m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥443m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥338m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥341m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥102m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥184m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥120m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥152m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥192m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.362022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥696.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥610.61at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥532.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥447.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,073at 2024-03-31Cons.Number of employees
Employees1,039at 2023-03-31Cons.Number of employees
Employees1,014at 2022-03-31dCons.Number of employees
Employees998at 2021-03-31dCons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Revenue¥9.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥510m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥442m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥564m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥509m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥350m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥358m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥539m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥537m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥379m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥357m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥184m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥183m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥3.5bnat 2023-03-31StandaloneAssets
Total assets¥3.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥99.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.612021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥703.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥617.14at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥532.91at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥451.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,063at 2024-03-31StandaloneNumber of employees
Employees1,024at 2023-03-31StandaloneNumber of employees
Employees998at 2022-03-31dStandaloneNumber of employees
Employees974at 2021-03-31dStandaloneNumber of employees
Employees939at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥76m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥641m
Nursing Servicereportable segmentcapex2023-04-01 → 2024-03-31¥33m
Nursing Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥93m
Nursing Servicereportable segmentemployeesat 2024-03-31752 pure
Nursing Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥523m
Othersreportable segmentcapex2023-04-01 → 2024-03-31¥37m
Othersreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Othersreportable segmentemployeesat 2024-03-31286 pure
Othersreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentsegment assetsat 2024-03-31¥414m
Othersreportable segmentsegment profit2023-04-01 → 2024-03-31¥637m
—segment totalcapex2023-04-01 → 2024-03-31¥71m
—segment totaldepreciation2023-04-01 → 2024-03-31¥120m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.6bn
—segment totalsegment assetsat 2024-03-31¥2.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥709m
Nursing Servicereportable segmentcapex2022-04-01 → 2023-03-31¥114m
Nursing Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥94m
Nursing Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥6.7bn
Nursing Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥6.7bn
Nursing Servicereportable segmentsegment assetsat 2023-03-31¥1.7bn
Nursing Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥530m
Othersreportable segmentcapex2022-04-01 → 2023-03-31¥19m
Othersreportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Othersreportable segmentrevenue2022-04-01 → 2023-03-31¥2.6bn
Othersreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Othersreportable segmentsegment assetsat 2023-03-31¥364m
Othersreportable segmentsegment profit2022-04-01 → 2023-03-31¥610m
—segment totalcapex2022-04-01 → 2023-03-31¥132m
—segment totaldepreciation2022-04-01 → 2023-03-31¥116m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.2bn
—segment totalsegment assetsat 2023-03-31¥2.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
Nursing Servicereportable segmentemployeesat 2024-03-31752 pure
Othersreportable segmentemployeesat 2024-03-31278 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,288
ItemContextValueUnit
Cost of salesPrior1YearDuration_NonConsolidatedMember7924331000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember8333949000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1239990000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1239087000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember797563000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember729465000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember442426000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember509621000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember2275000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember2288000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember1358000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1276000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember15382000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember5738000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember12336000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember1256000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember28938000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember30473000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember8607000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember15501000JPY
Other noiPrior1YearDuration_NonConsolidatedMember1344000JPY
Other noiCurrentYearDuration_NonConsolidatedMember665000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember70243000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember57201000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember1682000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember1342000JPY
Subsidy repayment loss noePrior1YearDuration_NonConsolidatedMember-JPY
Subsidy repayment loss noeCurrentYearDuration_NonConsolidatedMember724000JPY
Other noePrior1YearDuration_NonConsolidatedMember1972000JPY
Other noeCurrentYearDuration_NonConsolidatedMember483000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember3654000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember2550000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember509015000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember564272000JPY
Settlement received eiPrior1YearDuration_NonConsolidatedMember61428000JPY
Settlement received eiCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember61428000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember-JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember6969000JPY
Loss on closing of offices elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on closing of offices elCurrentYearDuration_NonConsolidatedMember13341000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember31862000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember4222000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember1116000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember950000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember32979000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember25483000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember537465000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember538789000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass