Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥518m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥431m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥557m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥476m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥327m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥320m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥125m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥538m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥504m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥378m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥191m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥242m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥378m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥324m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥3.5bnat 2023-03-31Cons.Assets
Total assets¥3.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥930mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥969mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥957mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥546m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥443m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥338m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥341m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥102m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥184m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥120m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥152m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥192m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.362022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥696.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥610.61at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥532.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥447.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,073at 2024-03-31Cons.Number of employees
Employees1,039at 2023-03-31Cons.Number of employees
Employees1,014at 2022-03-31dCons.Number of employees
Employees998at 2021-03-31dCons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Revenue¥9.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥510m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥442m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥564m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥509m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥350m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥358m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥539m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥537m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥379m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥357m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥184m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥183m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥3.5bnat 2023-03-31StandaloneAssets
Total assets¥3.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥99.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.612021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥703.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥617.14at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥532.91at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥451.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,063at 2024-03-31StandaloneNumber of employees
Employees1,024at 2023-03-31StandaloneNumber of employees
Employees998at 2022-03-31dStandaloneNumber of employees
Employees974at 2021-03-31dStandaloneNumber of employees
Employees939at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥76m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥641m
Nursing Servicereportable segmentcapex2023-04-01 → 2024-03-31¥33m
Nursing Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥93m
Nursing Servicereportable segmentemployeesat 2024-03-31752 pure
Nursing Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥523m
Othersreportable segmentcapex2023-04-01 → 2024-03-31¥37m
Othersreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Othersreportable segmentemployeesat 2024-03-31286 pure
Othersreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentsegment assetsat 2024-03-31¥414m
Othersreportable segmentsegment profit2023-04-01 → 2024-03-31¥637m
—segment totalcapex2023-04-01 → 2024-03-31¥71m
—segment totaldepreciation2023-04-01 → 2024-03-31¥120m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.6bn
—segment totalsegment assetsat 2024-03-31¥2.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥709m
Nursing Servicereportable segmentcapex2022-04-01 → 2023-03-31¥114m
Nursing Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥94m
Nursing Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥6.7bn
Nursing Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥6.7bn
Nursing Servicereportable segmentsegment assetsat 2023-03-31¥1.7bn
Nursing Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥530m
Othersreportable segmentcapex2022-04-01 → 2023-03-31¥19m
Othersreportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Othersreportable segmentrevenue2022-04-01 → 2023-03-31¥2.6bn
Othersreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Othersreportable segmentsegment assetsat 2023-03-31¥364m
Othersreportable segmentsegment profit2022-04-01 → 2023-03-31¥610m
—segment totalcapex2022-04-01 → 2023-03-31¥132m
—segment totaldepreciation2022-04-01 → 2023-03-31¥116m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.2bn
—segment totalsegment assetsat 2023-03-31¥2.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
Nursing Servicereportable segmentemployeesat 2024-03-31752 pure
Othersreportable segmentemployeesat 2024-03-31278 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,288
ItemContextValueUnit
AssetsPrior1YearInstant_NonConsolidatedMember3531372000JPY
AssetsCurrentYearInstant_NonConsolidatedMember3882086000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember132708000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember141676000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember12530000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember53217000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember31275000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember22709000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember171219000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember285083000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember275561000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember174712000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember79798000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember152867000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember130186000JPY
Other clPrior1YearInstant_NonConsolidatedMember69046000JPY
Other clCurrentYearInstant_NonConsolidatedMember95388000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember902876000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember925106000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember84246000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember67315000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember203233000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember222738000JPY
Other nclPrior1YearInstant_NonConsolidatedMember60000JPY
Other nclCurrentYearInstant_NonConsolidatedMember60000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember287540000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember290114000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1190416000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1215220000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember205125000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember205125000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember138075000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember138075000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember138075000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember138075000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2145987000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2471912000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2145987000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2471912000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-148231000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-148247000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2340955000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2666865000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2340955000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2666865000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3531372000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3882086000JPY
Net salesPrior1YearDuration_NonConsolidatedMember9164321000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9573037000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass