Quarterly report · Q1
2425.TEDINET S100RMI7
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥43m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.22 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.36 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥167m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥109m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥598m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥598m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥210m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥184m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 906804000 | JPY |
| Current liabilities | CurrentQuarterInstant | 878410000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 203233000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 208395000 | JPY |
| Other ncl | Prior1YearInstant | 84306000 | JPY |
| Other ncl | CurrentQuarterInstant | 77515000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 287540000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 285911000 | JPY |
| Liabilities | Prior1YearInstant | 1194344000 | JPY |
| Liabilities | CurrentQuarterInstant | 1164322000 | JPY |
| Capital stock | Prior1YearInstant | 205125000 | JPY |
| Capital stock | CurrentQuarterInstant | 205125000 | JPY |
| Capital surplus | Prior1YearInstant | 138075000 | JPY |
| Capital surplus | CurrentQuarterInstant | 138075000 | JPY |
| Retained earnings | Prior1YearInstant | 2119036000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2089533000 | JPY |
| Treasury stock | Prior1YearInstant | -148231000 | JPY |
| Treasury stock | CurrentQuarterInstant | -148231000 | JPY |
| Shareholders equity | Prior1YearInstant | 2314005000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2284501000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2187000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9833000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2187000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9833000 | JPY |
| Net assets | Prior1YearInstant | 2316192000 | JPY |
| Net assets | CurrentQuarterInstant | 2294334000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3510537000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3458656000 | JPY |
| Net sales | Prior1YTDDuration | 2257514000 | JPY |
| Net sales | CurrentYTDDuration | 2337973000 | JPY |
| Cost of sales | Prior1YTDDuration | 2012118000 | JPY |
| Cost of sales | CurrentYTDDuration | 2106584000 | JPY |
| Gross profit | Prior1YTDDuration | 245395000 | JPY |
| Gross profit | CurrentYTDDuration | 231389000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 208676000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 188455000 | JPY |
| Operating income | Prior1YTDDuration | 36719000 | JPY |
| Operating income | CurrentYTDDuration | 42933000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 4833000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2031000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2310000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 4367000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1214000 | JPY |
| Other noi | Prior1YTDDuration | 1751000 | JPY |
| Other noi | CurrentYTDDuration | 824000 | JPY |
| Non operating income | Prior1YTDDuration | 8149000 | JPY |
| Non operating income | CurrentYTDDuration | 9183000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 855000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 837000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |