Quarterly report · Q1
2425.TEDINET S100RMI7
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥43m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.22 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.36 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥167m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥109m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥598m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥598m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥210m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥184m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 406700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 406700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0968 | |
| Cash and deposits | Prior1YearInstant | 1197728000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1152610000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1411554000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1427497000 | JPY |
| Other ca | Prior1YearInstant | 96178000 | JPY |
| Other ca | CurrentQuarterInstant | 90809000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -347000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -350000 | JPY |
| Current assets | Prior1YearInstant | 2705114000 | JPY |
| Current assets | CurrentQuarterInstant | 2670567000 | JPY |
| Buildings net | Prior1YearInstant | 163113000 | JPY |
| Buildings net | CurrentQuarterInstant | 158724000 | JPY |
| Other net ppe | Prior1YearInstant | 174623000 | JPY |
| Other net ppe | CurrentQuarterInstant | 170007000 | JPY |
| Property plant and equipment | Prior1YearInstant | 337737000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 328732000 | JPY |
| Goodwill | Prior1YearInstant | 22099000 | JPY |
| Goodwill | CurrentQuarterInstant | 18207000 | JPY |
| Other ia | Prior1YearInstant | 41107000 | JPY |
| Other ia | CurrentQuarterInstant | 38316000 | JPY |
| Intangible assets | Prior1YearInstant | 63206000 | JPY |
| Intangible assets | CurrentQuarterInstant | 56524000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 207852000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 207114000 | JPY |
| Other ioa | Prior1YearInstant | 196814000 | JPY |
| Other ioa | CurrentQuarterInstant | 195938000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -187000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -220000 | JPY |
| Investments and other assets | Prior1YearInstant | 404479000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 402832000 | JPY |
| Noncurrent assets | Prior1YearInstant | 805423000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 788088000 | JPY |
| Assets | Prior1YearInstant | 3510537000 | JPY |
| Assets | CurrentQuarterInstant | 3458656000 | JPY |
| Accounts payable trade | Prior1YearInstant | 132703000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 136650000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12530000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 32000 | JPY |
| Accrued expenses | Prior1YearInstant | 285764000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 508865000 | JPY |
| Income taxes payable | Prior1YearInstant | 174892000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 35663000 | JPY |
| Provision for bonuses | Prior1YearInstant | 154241000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 33233000 | JPY |
| Other cl | Prior1YearInstant | 146672000 | JPY |
| Other cl | CurrentQuarterInstant | 163966000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |