Quarterly report · Q1
2410.TEDINET S100SVM4
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.4bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥420m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥476m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥419m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥419m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥288m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥323m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥51.91 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.94 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.49 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3832790000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7999366000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7344129000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4284821000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4393455000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1952644000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1981712000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2332176000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2411743000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1855710000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1991842000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 476465000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 419901000 | JPY |
| Cancellation fee noi | Prior1YTDDuration_NonConsolidatedMember | 560000 | JPY |
| Cancellation fee noi | CurrentYTDDuration_NonConsolidatedMember | 284000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 5670000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 1716000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 1716000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 253000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 503000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 8199000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2504000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3053000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2707000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | 9981000 | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1368000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 230000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14403000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2937000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 470262000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 419468000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 470262000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 419468000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 67736000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 35157000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 79882000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 95984000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 147618000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 131141000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 322644000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 288326000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |