Quarterly report · Q1
2410.TEDINET S100SVM4
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.4bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥420m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥476m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥419m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥419m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥288m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥323m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥51.91 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.94 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.49 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7344129000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 9247000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7481000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 99996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 650124000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 608503000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 867696000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 857840000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 384209000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 376232000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 339063000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 321872000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 381375000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 50678000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 220637000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 51111000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 148305000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 190487000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3100655000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2564203000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 708345000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 683346000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 235407000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 242220000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19995000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20011000 | JPY |
| Other provision ncl | Prior1YearInstant_NonConsolidatedMember | 1557000 | JPY |
| Other provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 1557000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 965305000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 947135000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4065960000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3511339000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 558663000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 558663000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 211310000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211310000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 151814000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 151814000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 363125000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 363125000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 4664609000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 4564115000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4664609000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4564115000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1652992000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1653113000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3933406000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3832790000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3933406000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |