Quarterly report · Q3
2410.TEDINET S100RO4W
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥989m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥985m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥985m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥904m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥677m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥163.29 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.43 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.17 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.33 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1645111000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2960555000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3674253000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2960555000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3674253000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6717734000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7358255000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11417080000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13064874000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5248282000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5867015000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 6168798000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 7197859000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5180153000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5873077000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 988645000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1324782000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Cancellation fee noi | Prior1YTDDuration_NonConsolidatedMember | 3647000 | JPY |
| Cancellation fee noi | CurrentYTDDuration_NonConsolidatedMember | 2712000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 752000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 5670000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 5148000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 165000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 286000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4575000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 13830000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8405000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 8889000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | 9981000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2074000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8405000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 20946000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 984815000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1317666000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 984815000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1317666000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 118647000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 350763000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 188895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |