Quarterly report · Q3
2410.TEDINET S100RO4W
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥989m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥985m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥985m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥904m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥677m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥163.29 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.43 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.17 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.33 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1734240000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6717734000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7358255000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11888000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9790000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 99996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 716798000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 652091000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 740633000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 781416000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 338676000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 395048000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 371022000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 303069000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 192041000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 276516000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 197294000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 50115000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 1119000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 40061000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 127059000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2708413000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2696222000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 808341000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 733344000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 219510000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 231916000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19931000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19979000 | JPY |
| Other provision ncl | Prior1YearInstant_NonConsolidatedMember | 982000 | JPY |
| Other provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 2539000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1048765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 987779000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3757178000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3684001000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 558663000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 558663000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 211310000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211310000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 144018000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 144018000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 355328000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 355328000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 3749565000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 4405373000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3749565000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4405373000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1703001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |