Quarterly report · Q1
2410.TEDINET S100Q7TI
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥476m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥314m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥313m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥323m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥215m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥58.49 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.65 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3034981000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6717734000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6454637000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3547482000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4284821000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1713687000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1952644000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1833795000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2332176000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1519876000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1855710000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 313919000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 476465000 | JPY |
| Cancellation fee noi | Prior1YTDDuration_NonConsolidatedMember | 491000 | JPY |
| Cancellation fee noi | CurrentYTDDuration_NonConsolidatedMember | 560000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 343000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 5670000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 1716000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 165000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 253000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 999000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 8199000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1791000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3053000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | 9981000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1368000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1791000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14403000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 313127000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 470262000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 313127000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 470262000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 6283000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 67736000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 91730000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 79882000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 98013000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 147618000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 215114000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 322644000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |