Quarterly report · Q1
2410.TEDINET S100Q7TI
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥476m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥314m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥470m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥313m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥323m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥215m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥58.49 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.65 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6454637000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11888000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9044000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 99996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 716798000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 486523000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 740633000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 840581000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 192041000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 83929000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 197294000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 45367000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 338676000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 344107000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 371022000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 314787000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 40061000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 167330000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2708413000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2391666000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 808341000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 783342000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 219510000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 223717000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19931000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19947000 | JPY |
| Other provision ncl | Prior1YearInstant_NonConsolidatedMember | 982000 | JPY |
| Other provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 982000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1048765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1027988000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3757178000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3419655000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 558663000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 558663000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 211310000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211310000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 144018000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 144018000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 355328000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 355328000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 3749565000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 3823991000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3749565000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3823991000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1703001000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1703001000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2960555000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3034981000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2960555000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |