Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 141
MetricValuePeriodScopeSource row
Operating income−¥447m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥10.9bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥439m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥14.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥4.4bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥15.3bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥5.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥10.1bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥56.0bnat 2022-12-31Cons.Assets
Total assets¥69.7bnat 2021-12-31Cons.Assets
Total assets¥71.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥61.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥56.6bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥19.7bnat 2022-12-31Cons.Liabilities
Total liabilities¥28.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥36.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥40.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥40.0bnat 2020-12-31dCons.Net assets
Net assets / equity¥32.6bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥26.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥37.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥26.5bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥27.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.6bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥4.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.6bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥520m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥922m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥299.292022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥473.282021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.862020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.232019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.662018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥473.262021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥167.852020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.182019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.22018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,707.41at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,540.34at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,405.59at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.56at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,025.19at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE32.0%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,022at 2022-12-31Cons.Number of employees
Employees1,518at 2021-12-31Cons.Number of employees
Employees1,571at 2020-12-31dCons.Number of employees
Employees1,508at 2019-12-31dCons.Number of employees
Employees1,627at 2018-12-31dCons.Number of employees
Operating income¥682m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥11.6bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥185m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥11.4bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥3.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥125m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥11.2bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥7.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥7.6bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥4.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥616m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2022-12-31StandaloneAssets
Total assets¥41.6bnat 2021-12-31StandaloneAssets
Total assets¥46.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥40.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥39.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2022-12-31StandaloneLiabilities
Total liabilities¥17.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥23.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥24.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥27.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥29.5bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥367.072022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.512021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.242019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.152018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥672022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥972021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,322.77at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.85at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.12at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,025.69at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥834.38at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE29.2%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued23,817,700at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2022-12-31StandaloneNumber of employees
Employees111at 2021-12-31StandaloneNumber of employees
Employees80at 2020-12-31dStandaloneNumber of employees
Employees99at 2019-12-31dStandaloneNumber of employees
Employees80at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥94m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥95m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥162m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥3.3bn
Advertising Businessreportable segmentcapex2022-01-01 → 2022-12-31¥149m
Advertising Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥210m
Advertising Businessreportable segmentemployeesat 2022-12-31615 pure
Advertising Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥11m
Advertising Businessreportable segmentsegment assetsat 2022-12-31¥13.2bn
Advertising Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.7bn
Digital Shift Businessreportable segmentcapex2022-01-01 → 2022-12-31¥325m
Digital Shift Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥114m
Digital Shift Businessreportable segmentemployeesat 2022-12-31297 pure
Digital Shift Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥149m
Digital Shift Businessreportable segmentsegment assetsat 2022-12-31¥7.8bn
Digital Shift Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥603m
Financial Investment Businessreportable segmentemployeesat 2022-12-315 pure
Financial Investment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2022-12-31¥19.7bn
Financial Investment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥763m
—segment totalcapex2022-01-01 → 2022-12-31¥475m
—segment totaldepreciation2022-01-01 → 2022-12-31¥325m
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥162m
—segment totalsegment assetsat 2022-12-31¥40.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.8bn
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥197m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥133m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥917m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥24.9bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥2.6bn
Advertising Businessreportable segmentcapex2021-01-01 → 2021-12-31¥170m
Advertising Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥323m
Advertising Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥477m
Advertising Businessreportable segmentsegment assetsat 2021-12-31¥20.1bn
Advertising Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥3.2bn
Digital Shift Businessreportable segmentcapex2021-01-01 → 2021-12-31¥585m
Digital Shift Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥234m
Digital Shift Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥439m
Digital Shift Businessreportable segmentsegment assetsat 2021-12-31¥4.0bn
Digital Shift Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥741m
Financial Investment Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2021-12-31¥20.8bn
Financial Investment Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥11.1bn
—segment totalcapex2021-01-01 → 2021-12-31¥756m
—segment totaldepreciation2021-01-01 → 2021-12-31¥557m
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥917m
—segment totalsegment assetsat 2021-12-31¥44.8bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥13.5bn
Financial Investment Businessreportable segmentemployeesat 2022-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Accumulated depreciation other ppeCurrentYearInstant-101000000JPY
Other net ppePrior1YearInstant179000000JPY
Other net ppeCurrentYearInstant51000000JPY
Property plant and equipmentPrior1YearInstant808000000JPY
Property plant and equipmentCurrentYearInstant215000000JPY
GoodwillPrior1YearInstant161000000JPY
GoodwillCurrentYearInstant181000000JPY
Other iaPrior1YearInstant1454000000JPY
Other iaCurrentYearInstant673000000JPY
Intangible assetsPrior1YearInstant1616000000JPY
Intangible assetsCurrentYearInstant855000000JPY
Stocks of affiliatesPrior1YearInstant0JPY
Stocks of affiliatesCurrentYearInstant-JPY
Investment securitiesPrior1YearInstant6692000000JPY
Investment securitiesCurrentYearInstant6612000000JPY
Lease and guarantee depositsPrior1YearInstant539000000JPY
Lease and guarantee depositsCurrentYearInstant299000000JPY
Other ioaPrior1YearInstant234000000JPY
Other ioaCurrentYearInstant618000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-13000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant7452000000JPY
Investments and other assetsCurrentYearInstant7530000000JPY
Noncurrent assetsPrior1YearInstant9877000000JPY
Noncurrent assetsCurrentYearInstant8601000000JPY
AssetsPrior1YearInstant69728000000JPY
AssetsCurrentYearInstant55963000000JPY
Accounts payable tradePrior1YearInstant12360000000JPY
Accounts payable tradeCurrentYearInstant9990000000JPY
Current portion of long term loans payablePrior1YearInstant5939000000JPY
Current portion of long term loans payableCurrentYearInstant1167000000JPY
Income taxes payablePrior1YearInstant2922000000JPY
Income taxes payableCurrentYearInstant1704000000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant39000000JPY
Provision for bonusesPrior1YearInstant320000000JPY
Provision for bonusesCurrentYearInstant562000000JPY
Other clPrior1YearInstant2290000000JPY
Other clCurrentYearInstant1615000000JPY
Current liabilitiesPrior1YearInstant23833000000JPY
Current liabilitiesCurrentYearInstant15079000000JPY
Long term loans payablePrior1YearInstant3102000000JPY
Long term loans payableCurrentYearInstant4000000000JPY
Deferred tax liabilitiesPrior1YearInstant1539000000JPY
Deferred tax liabilitiesCurrentYearInstant468000000JPY
Asset retirement obligations nclPrior1YearInstant320000000JPY
Asset retirement obligations nclCurrentYearInstant169000000JPY
Other nclPrior1YearInstant1000000JPY
Other nclCurrentYearInstant-JPY
Noncurrent liabilitiesPrior1YearInstant4964000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass