Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 141
MetricValuePeriodScopeSource row
Operating income−¥447m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥10.9bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥439m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥14.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥4.4bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥15.3bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥5.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥10.1bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥56.0bnat 2022-12-31Cons.Assets
Total assets¥69.7bnat 2021-12-31Cons.Assets
Total assets¥71.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥61.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥56.6bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥19.7bnat 2022-12-31Cons.Liabilities
Total liabilities¥28.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥36.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥40.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥40.0bnat 2020-12-31dCons.Net assets
Net assets / equity¥32.6bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥26.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥37.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥26.5bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥27.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.6bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥4.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.6bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥520m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥922m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥299.292022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥473.282021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.862020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.232019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.662018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥473.262021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥167.852020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.182019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.22018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,707.41at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,540.34at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,405.59at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.56at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,025.19at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE32.0%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,022at 2022-12-31Cons.Number of employees
Employees1,518at 2021-12-31Cons.Number of employees
Employees1,571at 2020-12-31dCons.Number of employees
Employees1,508at 2019-12-31dCons.Number of employees
Employees1,627at 2018-12-31dCons.Number of employees
Operating income¥682m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥11.6bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥185m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥11.4bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥3.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥125m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥11.2bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥7.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥7.6bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥4.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥616m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2022-12-31StandaloneAssets
Total assets¥41.6bnat 2021-12-31StandaloneAssets
Total assets¥46.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥40.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥39.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2022-12-31StandaloneLiabilities
Total liabilities¥17.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥23.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥24.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥27.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥29.5bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥367.072022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.512021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.242019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.152018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥672022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥972021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,322.77at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.85at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.12at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,025.69at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥834.38at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE29.2%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued23,817,700at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2022-12-31StandaloneNumber of employees
Employees111at 2021-12-31StandaloneNumber of employees
Employees80at 2020-12-31dStandaloneNumber of employees
Employees99at 2019-12-31dStandaloneNumber of employees
Employees80at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥94m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥95m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥162m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥3.3bn
Advertising Businessreportable segmentcapex2022-01-01 → 2022-12-31¥149m
Advertising Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥210m
Advertising Businessreportable segmentemployeesat 2022-12-31615 pure
Advertising Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥11m
Advertising Businessreportable segmentsegment assetsat 2022-12-31¥13.2bn
Advertising Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.7bn
Digital Shift Businessreportable segmentcapex2022-01-01 → 2022-12-31¥325m
Digital Shift Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥114m
Digital Shift Businessreportable segmentemployeesat 2022-12-31297 pure
Digital Shift Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥149m
Digital Shift Businessreportable segmentsegment assetsat 2022-12-31¥7.8bn
Digital Shift Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥603m
Financial Investment Businessreportable segmentemployeesat 2022-12-315 pure
Financial Investment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2022-12-31¥19.7bn
Financial Investment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥763m
—segment totalcapex2022-01-01 → 2022-12-31¥475m
—segment totaldepreciation2022-01-01 → 2022-12-31¥325m
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥162m
—segment totalsegment assetsat 2022-12-31¥40.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.8bn
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥197m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥133m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥917m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥24.9bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥2.6bn
Advertising Businessreportable segmentcapex2021-01-01 → 2021-12-31¥170m
Advertising Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥323m
Advertising Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥477m
Advertising Businessreportable segmentsegment assetsat 2021-12-31¥20.1bn
Advertising Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥3.2bn
Digital Shift Businessreportable segmentcapex2021-01-01 → 2021-12-31¥585m
Digital Shift Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥234m
Digital Shift Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥439m
Digital Shift Businessreportable segmentsegment assetsat 2021-12-31¥4.0bn
Digital Shift Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥741m
Financial Investment Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2021-12-31¥20.8bn
Financial Investment Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥11.1bn
—segment totalcapex2021-01-01 → 2021-12-31¥756m
—segment totaldepreciation2021-01-01 → 2021-12-31¥557m
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥917m
—segment totalsegment assetsat 2021-12-31¥44.8bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥13.5bn
Financial Investment Businessreportable segmentemployeesat 2022-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant6000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant14000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member20000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member20000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member14000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member28000000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant6
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant1377000000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant5
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant783000000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant2
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant784000000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant2
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant2146000000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration23000000JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration134000000JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration0JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration202000000JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration396000000JPY
Cash and depositsPrior1YearInstant37539000000JPY
Cash and depositsCurrentYearInstant26471000000JPY
Notes and accounts receivable tradePrior1YearInstant12429000000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Accounts receivable tradePrior1YearInstant-JPY
Accounts receivable tradeCurrentYearInstant10298000000JPY
Contract assetsPrior1YearInstant-JPY
Contract assetsCurrentYearInstant21000000JPY
Operational investment securities caPrior1YearInstant8777000000JPY
Operational investment securities caCurrentYearInstant6861000000JPY
InventoriesPrior1YearInstant11000000JPY
InventoriesCurrentYearInstant12000000JPY
Accounts receivable otherPrior1YearInstant210000000JPY
Accounts receivable otherCurrentYearInstant2894000000JPY
Other caPrior1YearInstant887000000JPY
Other caCurrentYearInstant802000000JPY
Allowance for doubtful accounts caPrior1YearInstant-6000000JPY
Allowance for doubtful accounts caCurrentYearInstant-0JPY
Current assetsPrior1YearInstant59850000000JPY
Current assetsCurrentYearInstant47361000000JPY
Buildings and structuresPrior1YearInstant867000000JPY
Buildings and structuresCurrentYearInstant375000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-238000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-211000000JPY
Buildings and structures netPrior1YearInstant628000000JPY
Buildings and structures netCurrentYearInstant164000000JPY
Other ppePrior1YearInstant406000000JPY
Other ppeCurrentYearInstant152000000JPY
Accumulated depreciation other ppePrior1YearInstant-226000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass