Half-year report · Q2
2384.TEDINET S100U6K2
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥221.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥431.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥222.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥11.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥14.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥11.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.2bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥8.8bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥312.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥301.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥304.4bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥204.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥198.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥107.8bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥162.56 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.13 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-06-30 | ¥5.2bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥4.6bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥579m |
| Otherother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥178m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥144m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥205.3bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥204.9bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥368m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.9bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.2bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥715m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥223.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥221.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥10.8bn |
| Otherother segments | revenue | 2023-01-01 → 2023-06-30 | ¥5.0bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥4.5bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥458m |
| Otherother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥199m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | ¥170m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥205.9bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥205.6bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥366m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥6.5bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥12.8bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥12.6bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥231m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥223.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥222.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥14.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 222666000000 | JPY |
| Net sales | CurrentYTDDuration | 221739000000 | JPY |
| Cost of sales | Prior1YTDDuration | 193542000000 | JPY |
| Cost of sales | CurrentYTDDuration | 195008000000 | JPY |
| Gross profit | Prior1YTDDuration | 29123000000 | JPY |
| Gross profit | CurrentYTDDuration | 26731000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14881000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15772000000 | JPY |
| Operating income | Prior1YTDDuration | 14242000000 | JPY |
| Operating income | CurrentYTDDuration | 10958000000 | JPY |
| Interest income noi | Prior1YTDDuration | 24000000 | JPY |
| Interest income noi | CurrentYTDDuration | 39000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 110000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 84000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 381000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 478000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 23000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 254000000 | JPY |
| Other noi | Prior1YTDDuration | 413000000 | JPY |
| Other noi | CurrentYTDDuration | 247000000 | JPY |
| Non operating income | Prior1YTDDuration | 952000000 | JPY |
| Non operating income | CurrentYTDDuration | 1103000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 429000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 478000000 | JPY |
| Other noe | Prior1YTDDuration | 416000000 | JPY |
| Other noe | CurrentYTDDuration | 198000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 845000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 676000000 | JPY |
| Ordinary income | Prior1YTDDuration | 14349000000 | JPY |
| Ordinary income | CurrentYTDDuration | 11385000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 244000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 70000000 | JPY |
| Other ei | Prior1YTDDuration | 32000000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 277000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 70000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 74000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 62000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 2000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 378000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 19000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 12000000 | JPY |
| Other el | CurrentYTDDuration | 82000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 108000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 522000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 14517000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 10933000000 | JPY |
| Income taxes | Prior1YTDDuration | 5695000000 | JPY |
| Income taxes | CurrentYTDDuration | 4059000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |