Half-year report · Q2
2384.TEDINET S100U6K2
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥221.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥431.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥222.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥11.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥14.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥11.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.2bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥8.8bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥312.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥301.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥304.4bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥204.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥198.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥107.8bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥162.56 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.13 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-06-30 | ¥5.2bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥4.6bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥579m |
| Otherother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥178m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥144m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥205.3bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥204.9bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥368m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.9bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.2bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥715m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥223.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥221.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥10.8bn |
| Otherother segments | revenue | 2023-01-01 → 2023-06-30 | ¥5.0bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥4.5bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥458m |
| Otherother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥199m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | ¥170m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥205.9bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥205.6bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥366m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥6.5bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥12.8bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥12.6bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥231m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥223.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥222.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥14.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 6254000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5366000000 | JPY |
| Short term loans payable | Prior1YearInstant | 23339000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 16770000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12141000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 19480000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5449000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4472000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2494000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2832000000 | JPY |
| Other cl | Prior1YearInstant | 25351000000 | JPY |
| Other cl | CurrentQuarterInstant | 27135000000 | JPY |
| Current liabilities | Prior1YearInstant | 103257000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 103741000000 | JPY |
| Long term loans payable | Prior1YearInstant | 61338000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 66117000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10093000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 10018000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2932000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3303000000 | JPY |
| Other ncl | Prior1YearInstant | 21103000000 | JPY |
| Other ncl | CurrentQuarterInstant | 21288000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 95467000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 100727000000 | JPY |
| Liabilities | Prior1YearInstant | 198724000000 | JPY |
| Liabilities | CurrentQuarterInstant | 204469000000 | JPY |
| Capital stock | Prior1YearInstant | 3920000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3920000000 | JPY |
| Capital surplus | Prior1YearInstant | 2651000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2651000000 | JPY |
| Retained earnings | Prior1YearInstant | 70420000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 74295000000 | JPY |
| Treasury stock | Prior1YearInstant | -1000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant | 76991000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 80866000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 795000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 995000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1200000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1922000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 590000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 551000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2587000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3469000000 | JPY |
| Non controlling interests | Prior1YearInstant | 23013000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23420000000 | JPY |
| Net assets | Prior1YearInstant | 102592000000 | JPY |
| Net assets | CurrentQuarterInstant | 107756000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 301317000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 312226000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |