Quarterly report · Q1
2384.TEDINET S100QQAL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥455.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥107.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥306.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥296.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥287.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥209.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥204.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥96.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥82.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥171.51 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥295.39 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.82 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥227m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥159m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥104.7bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥174m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.2bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥119.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥119.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.4bn |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥156m |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥101m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥334m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥334m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥93m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥105.3bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥105.2bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥153m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥551m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥527m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥24m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥288m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥108.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥107.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 399000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 507000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 799000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 870000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -176000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -186000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1022000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1192000000 | JPY |
| Non controlling interests | Prior1YearInstant | 21791000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 21653000000 | JPY |
| Net assets | Prior1YearInstant | 92172000000 | JPY |
| Net assets | CurrentQuarterInstant | 96592000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 296898000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 306220000000 | JPY |
| Net sales | Prior1YTDDuration | 107799000000 | JPY |
| Net sales | CurrentYTDDuration | 119069000000 | JPY |
| Cost of sales | Prior1YTDDuration | 95930000000 | JPY |
| Cost of sales | CurrentYTDDuration | 101138000000 | JPY |
| Gross profit | Prior1YTDDuration | 11869000000 | JPY |
| Gross profit | CurrentYTDDuration | 17931000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6985000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7330000000 | JPY |
| Operating income | Prior1YTDDuration | 4884000000 | JPY |
| Operating income | CurrentYTDDuration | 10600000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000000 | JPY |
| Interest income noi | CurrentYTDDuration | 11000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 35000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 63000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 101000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 134000000 | JPY |
| Other noi | Prior1YTDDuration | 199000000 | JPY |
| Other noi | CurrentYTDDuration | 179000000 | JPY |
| Non operating income | Prior1YTDDuration | 345000000 | JPY |
| Non operating income | CurrentYTDDuration | 389000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 209000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 215000000 | JPY |
| Finacial commissions paid noe | Prior1YTDDuration | - | JPY |
| Finacial commissions paid noe | CurrentYTDDuration | 140000000 | JPY |
| Head office relocation expenses noe | Prior1YTDDuration | 129000000 | JPY |
| Head office relocation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 146000000 | JPY |
| Other noe | CurrentYTDDuration | 114000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 485000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 470000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4744000000 | JPY |
| Ordinary income | CurrentYTDDuration | 10520000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2206000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 228000000 | JPY |
| Other ei | Prior1YTDDuration | 6000000 | JPY |
| Other ei | CurrentYTDDuration | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |