Quarterly report · Q1
2384.TEDINET S100QQAL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥455.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥107.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥306.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥296.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥287.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥209.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥204.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥96.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥82.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥171.51 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥295.39 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.82 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥227m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥159m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥104.7bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥174m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.2bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥119.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥119.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.4bn |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥156m |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥101m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥334m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥334m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥93m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥105.3bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥105.2bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥153m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥551m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥527m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥24m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥288m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥108.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥107.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 5821000000 | JPY |
| Other ia | CurrentQuarterInstant | 6030000000 | JPY |
| Intangible assets | Prior1YearInstant | 34355000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 34190000000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 23546000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 24079000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -62000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -61000000 | JPY |
| Investments and other assets | Prior1YearInstant | 23484000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 24017000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 150874000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 151547000000 | JPY |
| Assets | Prior1YearInstant | 296898000000 | JPY |
| Assets | CurrentQuarterInstant | 306220000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 35823000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 33583000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6512000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5776000000 | JPY |
| Short term loans payable | Prior1YearInstant | 28395000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 28368000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 15230000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 13505000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1859000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4695000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2969000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5320000000 | JPY |
| Other cl | Prior1YearInstant | 23841000000 | JPY |
| Other cl | CurrentQuarterInstant | 23323000000 | JPY |
| Current liabilities | Prior1YearInstant | 114632000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 114573000000 | JPY |
| Long term loans payable | Prior1YearInstant | 56079000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 61195000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 11563000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11508000000 | JPY |
| Other ncl | Prior1YearInstant | 22450000000 | JPY |
| Other ncl | CurrentQuarterInstant | 22350000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 90093000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 95053000000 | JPY |
| Liabilities | Prior1YearInstant | 204726000000 | JPY |
| Liabilities | CurrentQuarterInstant | 209627000000 | JPY |
| Capital stock | Prior1YearInstant | 3920000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3920000000 | JPY |
| Capital surplus | Prior1YearInstant | 2651000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2651000000 | JPY |
| Retained earnings | Prior1YearInstant | 62787000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 67176000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant | 69358000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 73747000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |