Quarterly report · Q2
2378.TEDINET S100PJKQ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥97m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥51m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥25m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥633m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥133m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥35m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥84m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥84m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥39.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥38.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥556m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥436m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.33 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.49 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.43 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.93 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | -133329000 | JPY |
| Ordinary income | CurrentYTDDuration | 24785000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 129000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 13000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration | 145937000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration | － | JPY |
| Grant in aid ei | Prior1YTDDuration | 422515000 | JPY |
| Grant in aid ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 568582000 | JPY |
| Extraordinary income | CurrentYTDDuration | 13000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7250000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1984000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | － | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 3000000 | JPY |
| Loss on temporary closing of stores el | Prior1YTDDuration | 392387000 | JPY |
| Loss on temporary closing of stores el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | 319000 | JPY |
| Other el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 399957000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4984000 | JPY |
| Income before income taxes | Prior1YTDDuration | 35295000 | JPY |
| Income before income taxes | CurrentYTDDuration | 19814000 | JPY |
| Income taxes current | Prior1YTDDuration | 39657000 | JPY |
| Income taxes current | CurrentYTDDuration | 44168000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 79258000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -27359000 | JPY |
| Income taxes | Prior1YTDDuration | 118915000 | JPY |
| Income taxes | CurrentYTDDuration | 16809000 | JPY |
| Profit loss | Prior1YTDDuration | -83619000 | JPY |
| Profit loss | CurrentYTDDuration | 3005000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -3306000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -83619000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6311000 | JPY |
| Profit loss | Prior1YTDDuration | -83619000 | JPY |
| Profit loss | CurrentYTDDuration | 3005000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 427000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -834000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -20438000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -110800000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3872000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3805000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -16138000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -107829000 | JPY |
| Comprehensive income | Prior1YTDDuration | -99757000 | JPY |
| Comprehensive income | CurrentYTDDuration | -104824000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -99757000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -101518000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -3306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |