Quarterly report · Q2
2378.TEDINET S100PJKQ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥97m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥51m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥25m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥633m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥133m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥35m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥84m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥84m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥39.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥38.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥556m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥436m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.33 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.49 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.43 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.93 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 27867105000 | JPY |
| Liabilities | CurrentQuarterInstant | 29173082000 | JPY |
| Capital stock | Prior1YearInstant | 2210380000 | JPY |
| Capital stock | CurrentQuarterInstant | 2210380000 | JPY |
| Capital surplus | Prior1YearInstant | 4813515000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4813515000 | JPY |
| Retained earnings | Prior1YearInstant | 5936804000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5867562000 | JPY |
| Treasury stock | Prior1YearInstant | -2514753000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2514753000 | JPY |
| Shareholders equity | Prior1YearInstant | 10445945000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10376704000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6176000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5341000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -95557000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -206358000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -37934000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -34129000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -127316000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -235146000 | JPY |
| Non controlling interests | Prior1YearInstant | 3306000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 10321936000 | JPY |
| Net assets | CurrentQuarterInstant | 10141558000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38189042000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39314641000 | JPY |
| Net sales | Prior1YTDDuration | 17650882000 | JPY |
| Net sales | CurrentYTDDuration | 19889005000 | JPY |
| Cost of sales | Prior1YTDDuration | 16507985000 | JPY |
| Cost of sales | CurrentYTDDuration | 18693893000 | JPY |
| Gross profit | Prior1YTDDuration | 1142896000 | JPY |
| Gross profit | CurrentYTDDuration | 1195112000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1091877000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1098438000 | JPY |
| Operating income | Prior1YTDDuration | 51019000 | JPY |
| Operating income | CurrentYTDDuration | 96674000 | JPY |
| Interest income noi | Prior1YTDDuration | 4938000 | JPY |
| Interest income noi | CurrentYTDDuration | 4462000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 16314000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 135152000 | JPY |
| Other noi | Prior1YTDDuration | 25001000 | JPY |
| Other noi | CurrentYTDDuration | 15638000 | JPY |
| Non operating income | Prior1YTDDuration | 46253000 | JPY |
| Non operating income | CurrentYTDDuration | 155253000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 189081000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 205569000 | JPY |
| Other noe | Prior1YTDDuration | 41521000 | JPY |
| Other noe | CurrentYTDDuration | 21573000 | JPY |
| Non operating expenses | Prior1YTDDuration | 230602000 | JPY |
| Non operating expenses | CurrentYTDDuration | 227143000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |