Quarterly report · Q1
2374.TEDINET S100P0H0
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥48.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥728m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥731m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥755m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥754m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥731m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥481m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥481m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥27.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.85 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.66 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.81 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.08 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥343m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥533m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥266m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥547m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥547m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥566m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 472549000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 98220000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1384705000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 503032000 | JPY |
| Other cl | Prior1YearInstant | 731886000 | JPY |
| Other cl | CurrentQuarterInstant | 997062000 | JPY |
| Current liabilities | Prior1YearInstant | 7084394000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6920929000 | JPY |
| Long term loans payable | Prior1YearInstant | 1510362000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1344090000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3141914000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3095722000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1742591000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1777181000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 138332000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 139223000 | JPY |
| Other ncl | Prior1YearInstant | 218752000 | JPY |
| Other ncl | CurrentQuarterInstant | 197302000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6751953000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6553520000 | JPY |
| Liabilities | Prior1YearInstant | 13836347000 | JPY |
| Liabilities | CurrentQuarterInstant | 13474449000 | JPY |
| Capital stock | Prior1YearInstant | 1764646000 | JPY |
| Capital stock | CurrentQuarterInstant | 1764646000 | JPY |
| Capital surplus | Prior1YearInstant | 1720546000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1720546000 | JPY |
| Retained earnings | Prior1YearInstant | 10175710000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10172074000 | JPY |
| Treasury stock | Prior1YearInstant | -92000 | JPY |
| Treasury stock | CurrentQuarterInstant | -92000 | JPY |
| Shareholders equity | Prior1YearInstant | 13660811000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13657175000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -86251000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -82258000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -86251000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -82258000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 80584000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 80584000 | JPY |
| Net assets | Prior1YearInstant | 13655144000 | JPY |
| Net assets | CurrentQuarterInstant | 13655501000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 27491492000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 27129950000 | JPY |
| Net sales | Prior1YTDDuration | 11770450000 | JPY |
| Net sales | CurrentYTDDuration | 13015614000 | JPY |
| Cost of sales | Prior1YTDDuration | 10162311000 | JPY |
| Cost of sales | CurrentYTDDuration | 11341786000 | JPY |
| Gross profit | Prior1YTDDuration | 1608139000 | JPY |
| Gross profit | CurrentYTDDuration | 1673827000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 876900000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 945790000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |