Quarterly report · Q1
2374.TEDINET S100P0H0
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥48.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥728m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥731m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥755m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥754m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥731m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥481m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥481m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥27.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.85 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.66 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.81 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.08 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥343m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥533m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥266m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥547m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥900,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥547m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥566m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 5605957000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4771434000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 7383324000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 7761412000 | JPY |
| Inventories | Prior1YearInstant | 137343000 | JPY |
| Inventories | CurrentQuarterInstant | 125521000 | JPY |
| Other ca | Prior1YearInstant | 1019876000 | JPY |
| Other ca | CurrentQuarterInstant | 1205811000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20927000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -21531000 | JPY |
| Current assets | Prior1YearInstant | 14125574000 | JPY |
| Current assets | CurrentQuarterInstant | 13842647000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4245088000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4746631000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2794442000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2745612000 | JPY |
| Other net ppe | Prior1YearInstant | 1533701000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1216298000 | JPY |
| Property plant and equipment | Prior1YearInstant | 8573232000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8708542000 | JPY |
| Goodwill | Prior1YearInstant | 450840000 | JPY |
| Goodwill | CurrentQuarterInstant | 429749000 | JPY |
| Lease assets ia | Prior1YearInstant | 8259000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 7227000 | JPY |
| Other ia | Prior1YearInstant | 374837000 | JPY |
| Other ia | CurrentQuarterInstant | 351919000 | JPY |
| Intangible assets | Prior1YearInstant | 833937000 | JPY |
| Intangible assets | CurrentQuarterInstant | 788895000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2136378000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2130984000 | JPY |
| Other ioa | Prior1YearInstant | 1822368000 | JPY |
| Other ioa | CurrentQuarterInstant | 1658880000 | JPY |
| Investments and other assets | Prior1YearInstant | 3958746000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3789864000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13365917000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13287303000 | JPY |
| Assets | Prior1YearInstant | 27491492000 | JPY |
| Assets | CurrentQuarterInstant | 27129950000 | JPY |
| Accounts payable trade | Prior1YearInstant | 524297000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 486874000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 767531000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 745088000 | JPY |
| Lease obligations cl | Prior1YearInstant | 186885000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 185421000 | JPY |
| Accounts payable other | Prior1YearInstant | 3016538000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3905229000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |