Half-year report · Q2
2341.TEDINET S100WUGK
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥82m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥1m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥81m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥88m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥81m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥468m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥64m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥30m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥703m | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥548m | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥250m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥98m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥55m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥537m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥146m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥104m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥99m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥96m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.48 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.58 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.65 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥380m |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥2.2bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥2.2bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥277,000 |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥450m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥231m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥228m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥12m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥462m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥376m |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥344m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥289m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥285m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥5m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥33m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥2.1bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥5m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥377m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 5309000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3026000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -41000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1539000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5268000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1487000 | JPY |
| Net assets | Prior1YearInstant | 2769616000 | JPY |
| Net assets | CurrentQuarterInstant | 2730753000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3317824000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3433380000 | JPY |
| Net sales | Prior1YTDDuration | 2079076000 | JPY |
| Net sales | CurrentYTDDuration | 2404354000 | JPY |
| Cost of sales | Prior1YTDDuration | 634312000 | JPY |
| Cost of sales | CurrentYTDDuration | 808930000 | JPY |
| Gross profit | Prior1YTDDuration | 1444764000 | JPY |
| Gross profit | CurrentYTDDuration | 1595424000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1443578000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1513263000 | JPY |
| Operating income | Prior1YTDDuration | 1186000 | JPY |
| Operating income | CurrentYTDDuration | 82160000 | JPY |
| Interest income noi | Prior1YTDDuration | 1148000 | JPY |
| Interest income noi | CurrentYTDDuration | 2704000 | JPY |
| Rent income noi | Prior1YTDDuration | 420000 | JPY |
| Rent income noi | CurrentYTDDuration | 420000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 6046000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 1308000 | JPY |
| Other noi | Prior1YTDDuration | 516000 | JPY |
| Other noi | CurrentYTDDuration | 1193000 | JPY |
| Non operating income | Prior1YTDDuration | 8131000 | JPY |
| Non operating income | CurrentYTDDuration | 5627000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 38000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1799000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2178000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | － | JPY |
| Compensation expenses noe | CurrentYTDDuration | 3853000 | JPY |
| Other noe | Prior1YTDDuration | 710000 | JPY |
| Other noe | CurrentYTDDuration | 964000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2549000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7014000 | JPY |
| Ordinary income | Prior1YTDDuration | 6768000 | JPY |
| Ordinary income | CurrentYTDDuration | 80773000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6768000 | JPY |
| Income before income taxes | CurrentYTDDuration | 80773000 | JPY |
| Income taxes current | Prior1YTDDuration | 1328000 | JPY |
| Income taxes current | CurrentYTDDuration | 30407000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -24859000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -13294000 | JPY |
| Income taxes | Prior1YTDDuration | -23530000 | JPY |
| Income taxes | CurrentYTDDuration | 17113000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |