Half-year report · Q2
2341.TEDINET S100WUGK
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥82m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥1m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥81m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥88m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥81m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥468m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥64m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥30m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥703m | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥548m | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥250m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥98m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥55m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥537m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥146m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥104m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥99m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥96m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.48 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.58 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.65 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥380m |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥2.2bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥2.2bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥277,000 |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥450m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥231m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥228m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥12m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥462m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥376m |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| jpcrp040300-q2r_E05316-000Human Resource Servicereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥344m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥289m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥285m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥5m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥33m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥2.1bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥5m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥377m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Land | Prior1YearInstant | 444475000 | JPY |
| Land | CurrentQuarterInstant | 444475000 | JPY |
| Other net ppe | Prior1YearInstant | 7559000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5541000 | JPY |
| Property plant and equipment | Prior1YearInstant | 552620000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 547196000 | JPY |
| Software | Prior1YearInstant | 67948000 | JPY |
| Software | CurrentQuarterInstant | 101410000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | CurrentQuarterInstant | 438908000 | JPY |
| Other ia | Prior1YearInstant | 10606000 | JPY |
| Other ia | CurrentQuarterInstant | 10606000 | JPY |
| Intangible assets | Prior1YearInstant | 78555000 | JPY |
| Intangible assets | CurrentQuarterInstant | 550924000 | JPY |
| Other ioa | Prior1YearInstant | 182803000 | JPY |
| Other ioa | CurrentQuarterInstant | 196229000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5687000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5134000 | JPY |
| Investments and other assets | Prior1YearInstant | 177115000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 191095000 | JPY |
| Noncurrent assets | Prior1YearInstant | 808291000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1289216000 | JPY |
| Assets | Prior1YearInstant | 3317824000 | JPY |
| Assets | CurrentQuarterInstant | 3433380000 | JPY |
| Accounts payable other | Prior1YearInstant | 323685000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 347106000 | JPY |
| Income taxes payable | Prior1YearInstant | 2526000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 46921000 | JPY |
| Provision for bonuses | Prior1YearInstant | 87441000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 115078000 | JPY |
| Other cl | Prior1YearInstant | 109353000 | JPY |
| Other cl | CurrentQuarterInstant | 162021000 | JPY |
| Current liabilities | Prior1YearInstant | 523007000 | JPY |
| Current liabilities | CurrentQuarterInstant | 671126000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 25200000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 31500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 25200000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31500000 | JPY |
| Liabilities | Prior1YearInstant | 548207000 | JPY |
| Liabilities | CurrentQuarterInstant | 702626000 | JPY |
| Capital stock | Prior1YearInstant | 455997000 | JPY |
| Capital stock | CurrentQuarterInstant | 455997000 | JPY |
| Capital surplus | Prior1YearInstant | 545237000 | JPY |
| Capital surplus | CurrentQuarterInstant | 545237000 | JPY |
| Retained earnings | Prior1YearInstant | 3361859000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3234238000 | JPY |
| Treasury stock | Prior1YearInstant | -1598747000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1506207000 | JPY |
| Shareholders equity | Prior1YearInstant | 2764348000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2729266000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |