Quarterly report · Q1
2341.TEDINET S100OQFR
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥888m | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥8m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥43m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥13m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥12m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥38m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥43m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥43m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥644m | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥639m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.34 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.51 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.63 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥185m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥867m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥867m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥115,000 |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥177m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥173m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥169m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥16m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥194m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥177m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥726m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥726m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥114m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥166m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥161m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥20m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥892m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥888m |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥4m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥134m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 11853000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10880000 | JPY |
| Liabilities | Prior1YearInstant | 638807000 | JPY |
| Liabilities | CurrentQuarterInstant | 643868000 | JPY |
| Capital stock | Prior1YearInstant | 455997000 | JPY |
| Capital stock | CurrentQuarterInstant | 455997000 | JPY |
| Capital surplus | Prior1YearInstant | 526497000 | JPY |
| Capital surplus | CurrentQuarterInstant | 526497000 | JPY |
| Retained earnings | Prior1YearInstant | 4439849000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4363207000 | JPY |
| Treasury stock | Prior1YearInstant | -1062248000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1127936000 | JPY |
| Shareholders equity | Prior1YearInstant | 4360096000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4217766000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6348000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6348000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1888000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1067000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4459000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5280000 | JPY |
| Net assets | Prior1YearInstant | 4364556000 | JPY |
| Net assets | CurrentQuarterInstant | 4223047000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5003363000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4866915000 | JPY |
| Net sales | Prior1YTDDuration | 887656000 | JPY |
| Net sales | CurrentYTDDuration | 1035740000 | JPY |
| Cost of sales | Prior1YTDDuration | 297659000 | JPY |
| Cost of sales | CurrentYTDDuration | 324217000 | JPY |
| Gross profit | Prior1YTDDuration | 589996000 | JPY |
| Gross profit | CurrentYTDDuration | 711522000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 633351000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 703343000 | JPY |
| Operating income | Prior1YTDDuration | -43355000 | JPY |
| Operating income | CurrentYTDDuration | 8178000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000 | JPY |
| Rent income noi | Prior1YTDDuration | 210000 | JPY |
| Rent income noi | CurrentYTDDuration | 210000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 327000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3090000 | JPY |
| Other noi | Prior1YTDDuration | 5675000 | JPY |
| Other noi | CurrentYTDDuration | 4495000 | JPY |
| Non operating income | Prior1YTDDuration | 6226000 | JPY |
| Non operating income | CurrentYTDDuration | 7808000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 52000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 42000 | JPY |
| Penalty noe | Prior1YTDDuration | 171000 | JPY |
| Penalty noe | CurrentYTDDuration | 570000 | JPY |
| Other noe | Prior1YTDDuration | 419000 | JPY |
| Other noe | CurrentYTDDuration | 2076000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |