Quarterly report · Q1
2341.TEDINET S100OQFR
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥888m | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥8m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥43m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥13m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥12m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥38m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥43m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥43m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥644m | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥639m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.34 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.51 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.63 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥185m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥867m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥867m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥115,000 |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥177m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥173m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥169m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥16m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥194m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥177m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥726m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥726m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥114m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥166m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥161m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥20m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥892m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥888m |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥4m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥134m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5085000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5085000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1577 | |
| Cash and deposits | Prior1YearInstant | 3396595000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3143889000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 418449000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 400866000 | JPY |
| Other ca | Prior1YearInstant | 62968000 | JPY |
| Other ca | CurrentQuarterInstant | 138269000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -605000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -905000 | JPY |
| Current assets | Prior1YearInstant | 3877407000 | JPY |
| Current assets | CurrentQuarterInstant | 3682118000 | JPY |
| Buildings and structures net | Prior1YearInstant | 102156000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 108531000 | JPY |
| Land | Prior1YearInstant | 444475000 | JPY |
| Land | CurrentQuarterInstant | 444475000 | JPY |
| Other net ppe | Prior1YearInstant | 20157000 | JPY |
| Other net ppe | CurrentQuarterInstant | 18992000 | JPY |
| Property plant and equipment | Prior1YearInstant | 566788000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 571998000 | JPY |
| Software | Prior1YearInstant | 356940000 | JPY |
| Software | CurrentQuarterInstant | 394768000 | JPY |
| Other ia | Prior1YearInstant | 10606000 | JPY |
| Other ia | CurrentQuarterInstant | 10606000 | JPY |
| Intangible assets | Prior1YearInstant | 367547000 | JPY |
| Intangible assets | CurrentQuarterInstant | 405374000 | JPY |
| Other ioa | Prior1YearInstant | 196889000 | JPY |
| Other ioa | CurrentQuarterInstant | 212900000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5268000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5476000 | JPY |
| Investments and other assets | Prior1YearInstant | 191620000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 207423000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1125956000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1184797000 | JPY |
| Assets | Prior1YearInstant | 5003363000 | JPY |
| Assets | CurrentQuarterInstant | 4866915000 | JPY |
| Accounts payable other | Prior1YearInstant | 352900000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 383628000 | JPY |
| Provision for bonuses | Prior1YearInstant | 76759000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 48578000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 3150000 | JPY |
| Other cl | Prior1YearInstant | 197294000 | JPY |
| Other cl | CurrentQuarterInstant | 197631000 | JPY |
| Current liabilities | Prior1YearInstant | 626954000 | JPY |
| Current liabilities | CurrentQuarterInstant | 632988000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 11853000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 10880000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |