Quarterly report · Q3

Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 58
MetricValuePeriodScopeSource row
Revenue¥52.8bn2022-03-01 → 2022-11-30Cons.Net sales
Revenue¥27.3bn2022-09-01 → 2022-11-30dCons.Net sales
Revenue¥56.9bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥29.4bn2021-03-01 → 2021-11-30Cons.Net sales
Revenue¥6.1bn2021-09-01 → 2021-11-30dCons.Net sales
Operating income¥9.1bn2022-03-01 → 2022-11-30Cons.Operating income
Operating income¥4.0bn2022-09-01 → 2022-11-30dCons.Operating income
Operating income¥5.0bn2021-03-01 → 2021-11-30Cons.Operating income
Operating income¥793m2021-09-01 → 2021-11-30dCons.Operating income
Ordinary income¥8.0bn2022-03-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥3.8bn2022-09-01 → 2022-11-30dCons.Ordinary income
Ordinary income¥7.5bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-03-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥364m2021-09-01 → 2021-11-30dCons.Ordinary income
Profit before tax¥12.4bn2022-03-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥7.2bn2022-09-01 → 2022-11-30dCons.Income before income taxes
Profit before tax¥3.1bn2021-03-01 → 2021-11-30Cons.Income before income taxes
Profit before tax¥387m2021-09-01 → 2021-11-30dCons.Income before income taxes
Net income (owners)¥8.5bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2021-03-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥238m2021-09-01 → 2021-11-30dCons.Profit loss attributable to owners of parent
Net income¥8.6bn2022-03-01 → 2022-11-30Cons.Profit loss
Net income¥5.1bn2022-09-01 → 2022-11-30dCons.Profit loss
Net income¥2.1bn2021-03-01 → 2021-11-30Cons.Profit loss
Net income¥293m2021-09-01 → 2021-11-30dCons.Profit loss
Total assets¥336.1bnat 2022-11-30Cons.Assets
Total assets¥337.9bnat 2022-02-28Cons.Assets
Total assets¥347.9bnat 2021-11-30Cons.Assets
Total liabilities¥222.5bnat 2022-11-30Cons.Liabilities
Total liabilities¥225.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥113.5bnat 2022-11-30Cons.Net assets
Net assets / equity¥112.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥107.7bnat 2021-11-30Cons.Net assets (5-year summary)
Cash and deposits¥47.0bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥46.5bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥46.8bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥36.0bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥50.6bnat 2021-02-28dCons.Cash and cash equivalents
Operating cash flow¥5.0bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11.0bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥5.6bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥6.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥8.1bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥18.322022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.022022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.812021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.22021-03-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.512021-09-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio30.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 124
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2022-11-30¥65m
Reconciling Itemsreconcilingcapex2022-09-01 → 2022-11-30¥11m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2022-11-30¥47m
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2022-11-30¥17m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-11-30−¥29m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥9m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-03-01 → 2022-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-09-01 → 2022-11-30¥646m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-03-01 → 2022-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-09-01 → 2022-11-30¥494m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥382m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥151m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-09-01 → 2022-11-30¥374m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-03-01 → 2022-11-30¥621m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-09-01 → 2022-11-30¥136m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-03-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-09-01 → 2022-11-30¥438m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-09-01 → 2022-11-30¥392m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-03-01 → 2022-11-30¥7.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-09-01 → 2022-11-30¥3.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-03-01 → 2022-11-30¥2.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-09-01 → 2022-11-30¥895m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥1m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥0
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-03-01 → 2022-11-30¥6.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-09-01 → 2022-11-30¥3.3bn
—segment totalcapex2022-03-01 → 2022-11-30¥8.2bn
—segment totalcapex2022-09-01 → 2022-11-30¥3.7bn
—segment totaldepreciation2022-03-01 → 2022-11-30¥4.0bn
—segment totaldepreciation2022-09-01 → 2022-11-30¥1.3bn
—segment totalrevenue2022-03-01 → 2022-11-30¥53.2bn
—segment totalrevenue2022-09-01 → 2022-11-30¥27.5bn
—segment totalrevenue external2022-03-01 → 2022-11-30¥52.8bn
—segment totalrevenue external2022-09-01 → 2022-11-30¥27.3bn
—segment totalrevenue intersegment2022-03-01 → 2022-11-30¥384m
—segment totalrevenue intersegment2022-09-01 → 2022-11-30¥152m
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment profit2022-03-01 → 2022-11-30¥9.1bn
—segment totalsegment profit2022-09-01 → 2022-11-30¥4.0bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2021-11-30¥16m
Reconciling Itemsreconcilingcapex2021-09-01 → 2021-11-30¥1m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2021-11-30¥44m
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2021-11-30¥15m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-11-30−¥370m
Reconciling Itemsreconcilingrevenue2021-09-01 → 2021-11-30−¥114m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-11-30−¥370m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2021-11-30−¥114m
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥21.1bn
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥21.1bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-11-30¥5m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2021-11-30¥2m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2021-03-01 → 2021-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2021-09-01 → 2021-11-30¥621m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2021-03-01 → 2021-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2021-09-01 → 2021-11-30¥507m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥369m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-09-01 → 2021-11-30¥114m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2021-03-01 → 2021-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2021-09-01 → 2021-11-30¥353m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2021-03-01 → 2021-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2021-09-01 → 2021-11-30¥544m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2021-03-01 → 2021-11-30¥1.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2021-09-01 → 2021-11-30¥401m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2021-03-01 → 2021-11-30¥4.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2021-09-01 → 2021-11-30¥1.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2021-03-01 → 2021-11-30¥4.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2021-09-01 → 2021-11-30¥1.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-11-30¥36.4bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-11-30¥36.4bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2021-03-01 → 2021-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2021-09-01 → 2021-11-30¥420m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2021-03-01 → 2021-11-30¥951m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2021-09-01 → 2021-11-30¥369m
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2021-03-01 → 2021-11-30¥2.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2021-09-01 → 2021-11-30¥979m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2021-03-01 → 2021-11-30¥23.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2021-09-01 → 2021-11-30¥4.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2021-03-01 → 2021-11-30¥23.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2021-09-01 → 2021-11-30¥4.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥1m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2021-09-01 → 2021-11-30¥0
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2021-11-30¥288.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2021-11-30¥288.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2021-03-01 → 2021-11-30¥2.1bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2021-09-01 → 2021-11-30¥16m
—segment totalcapex2021-03-01 → 2021-11-30¥2.7bn
—segment totalcapex2021-09-01 → 2021-11-30¥913m
—segment totaldepreciation2021-03-01 → 2021-11-30¥4.2bn
—segment totaldepreciation2021-09-01 → 2021-11-30¥1.4bn
—segment totalrevenue2021-03-01 → 2021-11-30¥29.8bn
—segment totalrevenue2021-09-01 → 2021-11-30¥6.2bn
—segment totalrevenue external2021-03-01 → 2021-11-30¥29.4bn
—segment totalrevenue external2021-09-01 → 2021-11-30¥6.1bn
—segment totalrevenue intersegment2021-03-01 → 2021-11-30¥370m
—segment totalrevenue intersegment2021-09-01 → 2021-11-30¥114m
—segment totalsegment assetsat 2021-11-30¥326.8bn
—segment totalsegment assetsat 2021-11-30¥326.8bn
—segment totalsegment profit2021-03-01 → 2021-11-30¥5.0bn
—segment totalsegment profit2021-09-01 → 2021-11-30¥790m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 721
ItemContextValueUnit
Provision for bonusesPrior1YearInstant39000000JPY
Provision for bonusesCurrentQuarterInstant327000000JPY
Other clPrior1YearInstant5012000000JPY
Other clCurrentQuarterInstant3198000000JPY
Current liabilitiesPrior1YearInstant20861000000JPY
Current liabilitiesCurrentQuarterInstant20578000000JPY
Bonds payablePrior1YearInstant5603000000JPY
Bonds payableCurrentQuarterInstant5339000000JPY
Long term loans payablePrior1YearInstant150389000000JPY
Long term loans payableCurrentQuarterInstant148737000000JPY
Non recourse loan payable nclPrior1YearInstant39489000000JPY
Non recourse loan payable nclCurrentQuarterInstant38716000000JPY
Deferred tax liabilitiesPrior1YearInstant1795000000JPY
Deferred tax liabilitiesCurrentQuarterInstant1639000000JPY
Long term guarantee depositedPrior1YearInstant6749000000JPY
Long term guarantee depositedCurrentQuarterInstant6974000000JPY
Other nclPrior1YearInstant805000000JPY
Other nclCurrentQuarterInstant536000000JPY
Noncurrent liabilitiesPrior1YearInstant204833000000JPY
Noncurrent liabilitiesCurrentQuarterInstant201942000000JPY
LiabilitiesPrior1YearInstant225695000000JPY
LiabilitiesCurrentQuarterInstant222521000000JPY
Capital stockPrior1YearInstant26888000000JPY
Capital stockCurrentQuarterInstant26888000000JPY
Capital surplusPrior1YearInstant11268000000JPY
Capital surplusCurrentQuarterInstant11266000000JPY
Retained earningsPrior1YearInstant76310000000JPY
Retained earningsCurrentQuarterInstant81507000000JPY
Treasury stockPrior1YearInstant-13423000000JPY
Treasury stockCurrentQuarterInstant-17914000000JPY
Shareholders equityPrior1YearInstant101043000000JPY
Shareholders equityCurrentQuarterInstant101747000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant25000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant329000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-254000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant-109000000JPY
Valuation and translation adjustmentsPrior1YearInstant-228000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant219000000JPY
Subscription rights to sharesPrior1YearInstant961000000JPY
Subscription rights to sharesCurrentQuarterInstant993000000JPY
Non controlling interestsPrior1YearInstant10415000000JPY
Non controlling interestsCurrentQuarterInstant10574000000JPY
Net assetsPrior1YearInstant112191000000JPY
Net assetsCurrentQuarterInstant113534000000JPY
Liabilities and net assetsPrior1YearInstant337887000000JPY
Liabilities and net assetsCurrentQuarterInstant336055000000JPY
Net salesPrior1YTDDuration29386000000JPY
Net salesCurrentYTDDuration52797000000JPY
Cost of salesPrior1YTDDuration19773000000JPY
Cost of salesCurrentYTDDuration38847000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2021-03-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-09-01/2021-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass