Quarterly report · Q3

Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 58
MetricValuePeriodScopeSource row
Revenue¥52.8bn2022-03-01 → 2022-11-30Cons.Net sales
Revenue¥27.3bn2022-09-01 → 2022-11-30dCons.Net sales
Revenue¥56.9bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥29.4bn2021-03-01 → 2021-11-30Cons.Net sales
Revenue¥6.1bn2021-09-01 → 2021-11-30dCons.Net sales
Operating income¥9.1bn2022-03-01 → 2022-11-30Cons.Operating income
Operating income¥4.0bn2022-09-01 → 2022-11-30dCons.Operating income
Operating income¥5.0bn2021-03-01 → 2021-11-30Cons.Operating income
Operating income¥793m2021-09-01 → 2021-11-30dCons.Operating income
Ordinary income¥8.0bn2022-03-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥3.8bn2022-09-01 → 2022-11-30dCons.Ordinary income
Ordinary income¥7.5bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-03-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥364m2021-09-01 → 2021-11-30dCons.Ordinary income
Profit before tax¥12.4bn2022-03-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥7.2bn2022-09-01 → 2022-11-30dCons.Income before income taxes
Profit before tax¥3.1bn2021-03-01 → 2021-11-30Cons.Income before income taxes
Profit before tax¥387m2021-09-01 → 2021-11-30dCons.Income before income taxes
Net income (owners)¥8.5bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2021-03-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥238m2021-09-01 → 2021-11-30dCons.Profit loss attributable to owners of parent
Net income¥8.6bn2022-03-01 → 2022-11-30Cons.Profit loss
Net income¥5.1bn2022-09-01 → 2022-11-30dCons.Profit loss
Net income¥2.1bn2021-03-01 → 2021-11-30Cons.Profit loss
Net income¥293m2021-09-01 → 2021-11-30dCons.Profit loss
Total assets¥336.1bnat 2022-11-30Cons.Assets
Total assets¥337.9bnat 2022-02-28Cons.Assets
Total assets¥347.9bnat 2021-11-30Cons.Assets
Total liabilities¥222.5bnat 2022-11-30Cons.Liabilities
Total liabilities¥225.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥113.5bnat 2022-11-30Cons.Net assets
Net assets / equity¥112.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥107.7bnat 2021-11-30Cons.Net assets (5-year summary)
Cash and deposits¥47.0bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥46.5bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥46.8bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥36.0bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥50.6bnat 2021-02-28dCons.Cash and cash equivalents
Operating cash flow¥5.0bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11.0bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥5.6bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥6.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥8.1bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥18.322022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.022022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.812021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.22021-03-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.512021-09-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio30.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 124
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2022-11-30¥65m
Reconciling Itemsreconcilingcapex2022-09-01 → 2022-11-30¥11m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2022-11-30¥47m
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2022-11-30¥17m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-11-30−¥384m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2022-11-30−¥152m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥29.1bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-11-30−¥29m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥9m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-03-01 → 2022-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2022-09-01 → 2022-11-30¥646m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-03-01 → 2022-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2022-09-01 → 2022-11-30¥494m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥382m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥151m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2022-09-01 → 2022-11-30¥374m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-03-01 → 2022-11-30¥621m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2022-09-01 → 2022-11-30¥136m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-03-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2022-09-01 → 2022-11-30¥438m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-03-01 → 2022-11-30¥4.5bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2022-09-01 → 2022-11-30¥1.3bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-11-30¥35.9bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2022-09-01 → 2022-11-30¥392m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-03-01 → 2022-11-30¥7.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2022-09-01 → 2022-11-30¥3.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-03-01 → 2022-11-30¥2.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2022-09-01 → 2022-11-30¥895m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-03-01 → 2022-11-30¥46.8bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2022-09-01 → 2022-11-30¥25.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥1m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥0
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2022-11-30¥269.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-03-01 → 2022-11-30¥6.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2022-09-01 → 2022-11-30¥3.3bn
—segment totalcapex2022-03-01 → 2022-11-30¥8.2bn
—segment totalcapex2022-09-01 → 2022-11-30¥3.7bn
—segment totaldepreciation2022-03-01 → 2022-11-30¥4.0bn
—segment totaldepreciation2022-09-01 → 2022-11-30¥1.3bn
—segment totalrevenue2022-03-01 → 2022-11-30¥53.2bn
—segment totalrevenue2022-09-01 → 2022-11-30¥27.5bn
—segment totalrevenue external2022-03-01 → 2022-11-30¥52.8bn
—segment totalrevenue external2022-09-01 → 2022-11-30¥27.3bn
—segment totalrevenue intersegment2022-03-01 → 2022-11-30¥384m
—segment totalrevenue intersegment2022-09-01 → 2022-11-30¥152m
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment assetsat 2022-11-30¥306.9bn
—segment totalsegment profit2022-03-01 → 2022-11-30¥9.1bn
—segment totalsegment profit2022-09-01 → 2022-11-30¥4.0bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2021-11-30¥16m
Reconciling Itemsreconcilingcapex2021-09-01 → 2021-11-30¥1m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2021-11-30¥44m
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2021-11-30¥15m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-11-30−¥370m
Reconciling Itemsreconcilingrevenue2021-09-01 → 2021-11-30−¥114m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-11-30−¥370m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2021-11-30−¥114m
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥21.1bn
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥21.1bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-11-30¥5m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2021-11-30¥2m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2021-03-01 → 2021-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue2021-09-01 → 2021-11-30¥621m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2021-03-01 → 2021-11-30¥1.5bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue external2021-09-01 → 2021-11-30¥507m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥369m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-09-01 → 2021-11-30¥114m
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-11-30¥1.9bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2021-03-01 → 2021-11-30¥1.1bn
jpcrp040300-q3r_E05314-000Asset Managementreportable segmentsegment profit2021-09-01 → 2021-11-30¥353m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2021-03-01 → 2021-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentcapex2021-09-01 → 2021-11-30¥544m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2021-03-01 → 2021-11-30¥1.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentdepreciation2021-09-01 → 2021-11-30¥401m
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2021-03-01 → 2021-11-30¥4.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue2021-09-01 → 2021-11-30¥1.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2021-03-01 → 2021-11-30¥4.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentrevenue external2021-09-01 → 2021-11-30¥1.2bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-11-30¥36.4bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-11-30¥36.4bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2021-03-01 → 2021-11-30¥1.8bn
jpcrp040300-q3r_E05314-000Clean Energyreportable segmentsegment profit2021-09-01 → 2021-11-30¥420m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2021-03-01 → 2021-11-30¥951m
jpcrp040300-q3r_E05314-000Value Addreportable segmentcapex2021-09-01 → 2021-11-30¥369m
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2021-03-01 → 2021-11-30¥2.9bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentdepreciation2021-09-01 → 2021-11-30¥979m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2021-03-01 → 2021-11-30¥23.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue2021-09-01 → 2021-11-30¥4.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2021-03-01 → 2021-11-30¥23.6bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue external2021-09-01 → 2021-11-30¥4.3bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥1m
jpcrp040300-q3r_E05314-000Value Addreportable segmentrevenue intersegment2021-09-01 → 2021-11-30¥0
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2021-11-30¥288.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment assetsat 2021-11-30¥288.5bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2021-03-01 → 2021-11-30¥2.1bn
jpcrp040300-q3r_E05314-000Value Addreportable segmentsegment profit2021-09-01 → 2021-11-30¥16m
—segment totalcapex2021-03-01 → 2021-11-30¥2.7bn
—segment totalcapex2021-09-01 → 2021-11-30¥913m
—segment totaldepreciation2021-03-01 → 2021-11-30¥4.2bn
—segment totaldepreciation2021-09-01 → 2021-11-30¥1.4bn
—segment totalrevenue2021-03-01 → 2021-11-30¥29.8bn
—segment totalrevenue2021-09-01 → 2021-11-30¥6.2bn
—segment totalrevenue external2021-03-01 → 2021-11-30¥29.4bn
—segment totalrevenue external2021-09-01 → 2021-11-30¥6.1bn
—segment totalrevenue intersegment2021-03-01 → 2021-11-30¥370m
—segment totalrevenue intersegment2021-09-01 → 2021-11-30¥114m
—segment totalsegment assetsat 2021-11-30¥326.8bn
—segment totalsegment assetsat 2021-11-30¥326.8bn
—segment totalsegment profit2021-03-01 → 2021-11-30¥5.0bn
—segment totalsegment profit2021-09-01 → 2021-11-30¥790m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 721
ItemContextValueUnit
Clean energy power plant equipment net ppePrior1YearInstant27953000000JPY
Clean energy power plant equipment net ppeCurrentQuarterInstant27268000000JPY
LandPrior1YearInstant116079000000JPY
LandCurrentQuarterInstant113859000000JPY
Construction in progressPrior1YearInstant435000000JPY
Construction in progressCurrentQuarterInstant354000000JPY
Clean energy power plants under construction ppePrior1YearInstant2095000000JPY
Clean energy power plants under construction ppeCurrentQuarterInstant2090000000JPY
Other ppePrior1YearInstant2884000000JPY
Other ppeCurrentQuarterInstant3052000000JPY
Accumulated depreciation other ppePrior1YearInstant-1618000000JPY
Accumulated depreciation other ppeCurrentQuarterInstant-1895000000JPY
Other net ppePrior1YearInstant1265000000JPY
Other net ppeCurrentQuarterInstant1156000000JPY
Property plant and equipmentPrior1YearInstant204038000000JPY
Property plant and equipmentCurrentQuarterInstant198805000000JPY
GoodwillPrior1YearInstant1580000000JPY
GoodwillCurrentQuarterInstant1447000000JPY
Leasehold rightPrior1YearInstant1365000000JPY
Leasehold rightCurrentQuarterInstant1365000000JPY
Other iaPrior1YearInstant605000000JPY
Other iaCurrentQuarterInstant383000000JPY
Intangible assetsPrior1YearInstant3551000000JPY
Intangible assetsCurrentQuarterInstant3197000000JPY
Investment securitiesPrior1YearInstant3463000000JPY
Investment securitiesCurrentQuarterInstant3972000000JPY
Long term loans receivablePrior1YearInstant270000000JPY
Long term loans receivableCurrentQuarterInstant247000000JPY
Deferred tax assetsPrior1YearInstant883000000JPY
Deferred tax assetsCurrentQuarterInstant746000000JPY
Other ioaPrior1YearInstant3013000000JPY
Other ioaCurrentQuarterInstant3593000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-131000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-16000000JPY
Investments and other assetsPrior1YearInstant7498000000JPY
Investments and other assetsCurrentQuarterInstant8543000000JPY
Noncurrent assetsPrior1YearInstant215089000000JPY
Noncurrent assetsCurrentQuarterInstant210546000000JPY
AssetsPrior1YearInstant337887000000JPY
AssetsCurrentQuarterInstant336055000000JPY
Short term loans payablePrior1YearInstant2382000000JPY
Short term loans payableCurrentQuarterInstant1925000000JPY
Current portion of bondsPrior1YearInstant274000000JPY
Current portion of bondsCurrentQuarterInstant360000000JPY
Current portion of long term loans payablePrior1YearInstant9888000000JPY
Current portion of long term loans payableCurrentQuarterInstant9079000000JPY
Current portion of non recourse loans clPrior1YearInstant1375000000JPY
Current portion of non recourse loans clCurrentQuarterInstant4238000000JPY
Income taxes payablePrior1YearInstant1888000000JPY
Income taxes payableCurrentQuarterInstant1449000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2021-03-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-09-01/2021-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass