Quarterly report · Q2

Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 58
MetricValuePeriodScopeSource row
Revenue¥25.5bn2022-03-01 → 2022-08-31Cons.Net sales
Revenue¥8.8bn2022-06-01 → 2022-08-31dCons.Net sales
Revenue¥56.9bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥23.3bn2021-03-01 → 2021-08-31Cons.Net sales
Revenue¥10.6bn2021-06-01 → 2021-08-31dCons.Net sales
Operating income¥5.1bn2022-03-01 → 2022-08-31Cons.Operating income
Operating income¥2.4bn2022-06-01 → 2022-08-31dCons.Operating income
Operating income¥4.2bn2021-03-01 → 2021-08-31Cons.Operating income
Operating income¥1.1bn2021-06-01 → 2021-08-31dCons.Operating income
Ordinary income¥4.2bn2022-03-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.8bn2022-06-01 → 2022-08-31dCons.Ordinary income
Ordinary income¥7.5bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-03-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥282m2021-06-01 → 2021-08-31dCons.Ordinary income
Profit before tax¥5.3bn2022-03-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥2.9bn2022-06-01 → 2022-08-31dCons.Income before income taxes
Profit before tax¥2.7bn2021-03-01 → 2021-08-31Cons.Income before income taxes
Profit before tax¥284m2021-06-01 → 2021-08-31dCons.Income before income taxes
Net income (owners)¥3.4bn2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-06-01 → 2022-08-31dCons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-03-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2021-06-01 → 2021-08-31dCons.Profit loss attributable to owners of parent
Net income¥3.5bn2022-03-01 → 2022-08-31Cons.Profit loss
Net income¥1.9bn2022-06-01 → 2022-08-31dCons.Profit loss
Net income¥1.8bn2021-03-01 → 2021-08-31Cons.Profit loss
Net income¥240m2021-06-01 → 2021-08-31dCons.Profit loss
Total assets¥341.4bnat 2022-08-31Cons.Assets
Total assets¥337.9bnat 2022-02-28Cons.Assets
Total assets¥345.8bnat 2021-08-31Cons.Assets
Total liabilities¥230.3bnat 2022-08-31Cons.Liabilities
Total liabilities¥225.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥111.1bnat 2022-08-31Cons.Net assets
Net assets / equity¥112.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥107.4bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥41.8bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥46.5bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥41.6bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥45.1bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥50.6bnat 2021-02-28dCons.Cash and cash equivalents
Operating cash flow−¥3.2bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6m2021-03-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.0bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥6.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2021-03-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥3.4bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-03-01 → 2021-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥7.382022-03-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.092022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.812021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.692021-03-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.42021-06-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio29.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 124
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2022-08-31¥53m
Reconciling Itemsreconcilingcapex2022-06-01 → 2022-08-31¥49m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2022-08-31¥29m
Reconciling Itemsreconcilingdepreciation2022-06-01 → 2022-08-31¥15m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-08-31−¥231m
Reconciling Itemsreconcilingrevenue2022-06-01 → 2022-08-31−¥124m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-08-31−¥231m
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2022-08-31−¥124m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥25.8bn
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥25.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-08-31−¥19m
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2022-08-31−¥10m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2022-03-01 → 2022-08-31¥1.2bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2022-06-01 → 2022-08-31¥651m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2022-03-01 → 2022-08-31¥998m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2022-06-01 → 2022-08-31¥527m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥230m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-06-01 → 2022-08-31¥124m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2022-03-01 → 2022-08-31¥681m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2022-06-01 → 2022-08-31¥358m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2022-03-01 → 2022-08-31¥485m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2022-06-01 → 2022-08-31¥123m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2022-03-01 → 2022-08-31¥876m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2022-06-01 → 2022-08-31¥438m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2022-03-01 → 2022-08-31¥3.2bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2022-06-01 → 2022-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2022-03-01 → 2022-08-31¥3.2bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2022-06-01 → 2022-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-08-31¥36.8bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-08-31¥36.8bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2022-03-01 → 2022-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2022-06-01 → 2022-08-31¥720m
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2022-03-01 → 2022-08-31¥4.0bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2022-06-01 → 2022-08-31¥260m
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2022-03-01 → 2022-08-31¥1.7bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2022-06-01 → 2022-08-31¥862m
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2022-03-01 → 2022-08-31¥21.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2022-06-01 → 2022-08-31¥6.7bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2022-03-01 → 2022-08-31¥21.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2022-06-01 → 2022-08-31¥6.7bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2022-06-01 → 2022-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2022-08-31¥277.4bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2022-08-31¥277.4bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2022-03-01 → 2022-08-31¥3.0bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2022-06-01 → 2022-08-31¥1.3bn
—segment totalcapex2022-03-01 → 2022-08-31¥4.5bn
—segment totalcapex2022-06-01 → 2022-08-31¥384m
—segment totaldepreciation2022-03-01 → 2022-08-31¥2.6bn
—segment totaldepreciation2022-06-01 → 2022-08-31¥1.3bn
—segment totalrevenue2022-03-01 → 2022-08-31¥25.7bn
—segment totalrevenue2022-06-01 → 2022-08-31¥9.0bn
—segment totalrevenue external2022-03-01 → 2022-08-31¥25.5bn
—segment totalrevenue external2022-06-01 → 2022-08-31¥8.8bn
—segment totalrevenue intersegment2022-03-01 → 2022-08-31¥231m
—segment totalrevenue intersegment2022-06-01 → 2022-08-31¥124m
—segment totalsegment assetsat 2022-08-31¥315.6bn
—segment totalsegment assetsat 2022-08-31¥315.6bn
—segment totalsegment profit2022-03-01 → 2022-08-31¥5.1bn
—segment totalsegment profit2022-06-01 → 2022-08-31¥2.4bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2021-08-31¥15m
Reconciling Itemsreconcilingcapex2021-06-01 → 2021-08-31¥12m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2021-08-31¥29m
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2021-08-31¥14m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-08-31−¥255m
Reconciling Itemsreconcilingrevenue2021-06-01 → 2021-08-31−¥134m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-08-31−¥255m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2021-08-31−¥134m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥30.0bn
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥30.0bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-08-31¥3m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2021-08-31¥2m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2021-03-01 → 2021-08-31¥1.3bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2021-06-01 → 2021-08-31¥671m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2021-03-01 → 2021-08-31¥1.0bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2021-06-01 → 2021-08-31¥537m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥254m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-06-01 → 2021-08-31¥134m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2021-03-01 → 2021-08-31¥771m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2021-06-01 → 2021-08-31¥417m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2021-03-01 → 2021-08-31¥1.2bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2021-06-01 → 2021-08-31¥862m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2021-03-01 → 2021-08-31¥824m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2021-06-01 → 2021-08-31¥412m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2021-03-01 → 2021-08-31¥3.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2021-06-01 → 2021-08-31¥1.5bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2021-03-01 → 2021-08-31¥3.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2021-06-01 → 2021-08-31¥1.5bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-08-31¥36.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-08-31¥36.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2021-03-01 → 2021-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2021-06-01 → 2021-08-31¥650m
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2021-03-01 → 2021-08-31¥582m
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2021-06-01 → 2021-08-31¥388m
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2021-03-01 → 2021-08-31¥2.0bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2021-06-01 → 2021-08-31¥975m
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2021-03-01 → 2021-08-31¥19.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2021-06-01 → 2021-08-31¥8.6bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2021-03-01 → 2021-08-31¥19.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2021-06-01 → 2021-08-31¥8.6bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2021-06-01 → 2021-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2021-08-31¥278.2bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2021-08-31¥278.2bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2021-03-01 → 2021-08-31¥2.1bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2021-06-01 → 2021-08-31¥13m
—segment totalcapex2021-03-01 → 2021-08-31¥1.8bn
—segment totalcapex2021-06-01 → 2021-08-31¥1.3bn
—segment totaldepreciation2021-03-01 → 2021-08-31¥2.8bn
—segment totaldepreciation2021-06-01 → 2021-08-31¥1.4bn
—segment totalrevenue2021-03-01 → 2021-08-31¥23.6bn
—segment totalrevenue2021-06-01 → 2021-08-31¥10.8bn
—segment totalrevenue external2021-03-01 → 2021-08-31¥23.3bn
—segment totalrevenue external2021-06-01 → 2021-08-31¥10.6bn
—segment totalrevenue intersegment2021-03-01 → 2021-08-31¥255m
—segment totalrevenue intersegment2021-06-01 → 2021-08-31¥134m
—segment totalsegment assetsat 2021-08-31¥315.8bn
—segment totalsegment assetsat 2021-08-31¥315.8bn
—segment totalsegment profit2021-03-01 → 2021-08-31¥4.2bn
—segment totalsegment profit2021-06-01 → 2021-08-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 768
ItemContextValueUnit
Treasury stockPrior1YearInstant-13423000000JPY
Treasury stockCurrentQuarterInstant-15091000000JPY
Shareholders equityPrior1YearInstant101043000000JPY
Shareholders equityCurrentQuarterInstant99531000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant25000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant278000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-254000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant-196000000JPY
Valuation and translation adjustmentsPrior1YearInstant-228000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant81000000JPY
Subscription rights to sharesPrior1YearInstant961000000JPY
Subscription rights to sharesCurrentQuarterInstant983000000JPY
Non controlling interestsPrior1YearInstant10415000000JPY
Non controlling interestsCurrentQuarterInstant10520000000JPY
Net assetsPrior1YearInstant112191000000JPY
Net assetsCurrentQuarterInstant111117000000JPY
Liabilities and net assetsPrior1YearInstant337887000000JPY
Liabilities and net assetsCurrentQuarterInstant341410000000JPY
Net salesPrior1YTDDuration23303000000JPY
Net salesCurrentYTDDuration25475000000JPY
Cost of salesPrior1YTDDuration15934000000JPY
Cost of salesCurrentYTDDuration17176000000JPY
Depreciation cos exp oaPrior1YTDDuration2659000000JPY
Depreciation cos exp oaCurrentYTDDuration2560000000JPY
Gross profitPrior1YTDDuration7368000000JPY
Gross profitCurrentYTDDuration8299000000JPY
Selling general and administrative expensesPrior1YTDDuration3125000000JPY
Selling general and administrative expensesCurrentYTDDuration3216000000JPY
Operating incomePrior1YTDDuration4243000000JPY
Operating incomeCurrentYTDDuration5082000000JPY
Interest income noiPrior1YTDDuration10000000JPY
Interest income noiCurrentYTDDuration23000000JPY
Dividends income noiPrior1YTDDuration9000000JPY
Dividends income noiCurrentYTDDuration13000000JPY
Foreign exchange gains noiPrior1YTDDuration18000000JPY
Foreign exchange gains noiCurrentYTDDuration12000000JPY
Gain on valuation of derivatives noiPrior1YTDDuration27000000JPY
Gain on valuation of derivatives noiCurrentYTDDuration254000000JPY
Other noiPrior1YTDDuration54000000JPY
Other noiCurrentYTDDuration52000000JPY
Non operating incomePrior1YTDDuration121000000JPY
Non operating incomeCurrentYTDDuration355000000JPY
Interest expenses noePrior1YTDDuration1204000000JPY
Interest expenses noeCurrentYTDDuration1083000000JPY
Loss on valuation of derivatives noePrior1YTDDuration320000000JPY
Loss on valuation of derivatives noeCurrentYTDDuration-JPY
Finance costs noePrior1YTDDuration35000000JPY
Finance costs noeCurrentYTDDuration91000000JPY
Other noePrior1YTDDuration137000000JPY
Other noeCurrentYTDDuration96000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-06-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-08-31pass