Quarterly report · Q2

Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 58
MetricValuePeriodScopeSource row
Revenue¥25.5bn2022-03-01 → 2022-08-31Cons.Net sales
Revenue¥8.8bn2022-06-01 → 2022-08-31dCons.Net sales
Revenue¥56.9bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥23.3bn2021-03-01 → 2021-08-31Cons.Net sales
Revenue¥10.6bn2021-06-01 → 2021-08-31dCons.Net sales
Operating income¥5.1bn2022-03-01 → 2022-08-31Cons.Operating income
Operating income¥2.4bn2022-06-01 → 2022-08-31dCons.Operating income
Operating income¥4.2bn2021-03-01 → 2021-08-31Cons.Operating income
Operating income¥1.1bn2021-06-01 → 2021-08-31dCons.Operating income
Ordinary income¥4.2bn2022-03-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.8bn2022-06-01 → 2022-08-31dCons.Ordinary income
Ordinary income¥7.5bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-03-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥282m2021-06-01 → 2021-08-31dCons.Ordinary income
Profit before tax¥5.3bn2022-03-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥2.9bn2022-06-01 → 2022-08-31dCons.Income before income taxes
Profit before tax¥2.7bn2021-03-01 → 2021-08-31Cons.Income before income taxes
Profit before tax¥284m2021-06-01 → 2021-08-31dCons.Income before income taxes
Net income (owners)¥3.4bn2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-06-01 → 2022-08-31dCons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-03-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2021-06-01 → 2021-08-31dCons.Profit loss attributable to owners of parent
Net income¥3.5bn2022-03-01 → 2022-08-31Cons.Profit loss
Net income¥1.9bn2022-06-01 → 2022-08-31dCons.Profit loss
Net income¥1.8bn2021-03-01 → 2021-08-31Cons.Profit loss
Net income¥240m2021-06-01 → 2021-08-31dCons.Profit loss
Total assets¥341.4bnat 2022-08-31Cons.Assets
Total assets¥337.9bnat 2022-02-28Cons.Assets
Total assets¥345.8bnat 2021-08-31Cons.Assets
Total liabilities¥230.3bnat 2022-08-31Cons.Liabilities
Total liabilities¥225.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥111.1bnat 2022-08-31Cons.Net assets
Net assets / equity¥112.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥107.4bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥41.8bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥46.5bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥41.6bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥45.1bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥50.6bnat 2021-02-28dCons.Cash and cash equivalents
Operating cash flow−¥3.2bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6m2021-03-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.0bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥6.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2021-03-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥3.4bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-03-01 → 2021-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥7.382022-03-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.092022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.812021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.692021-03-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.42021-06-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio29.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 124
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2022-08-31¥53m
Reconciling Itemsreconcilingcapex2022-06-01 → 2022-08-31¥49m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2022-08-31¥29m
Reconciling Itemsreconcilingdepreciation2022-06-01 → 2022-08-31¥15m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-08-31−¥231m
Reconciling Itemsreconcilingrevenue2022-06-01 → 2022-08-31−¥124m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-08-31−¥231m
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2022-08-31−¥124m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥25.8bn
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥25.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-08-31−¥19m
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2022-08-31−¥10m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2022-03-01 → 2022-08-31¥1.2bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2022-06-01 → 2022-08-31¥651m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2022-03-01 → 2022-08-31¥998m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2022-06-01 → 2022-08-31¥527m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥230m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2022-06-01 → 2022-08-31¥124m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2022-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2022-03-01 → 2022-08-31¥681m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2022-06-01 → 2022-08-31¥358m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2022-03-01 → 2022-08-31¥485m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2022-06-01 → 2022-08-31¥123m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2022-03-01 → 2022-08-31¥876m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2022-06-01 → 2022-08-31¥438m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2022-03-01 → 2022-08-31¥3.2bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2022-06-01 → 2022-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2022-03-01 → 2022-08-31¥3.2bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2022-06-01 → 2022-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-08-31¥36.8bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2022-08-31¥36.8bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2022-03-01 → 2022-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2022-06-01 → 2022-08-31¥720m
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2022-03-01 → 2022-08-31¥4.0bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2022-06-01 → 2022-08-31¥260m
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2022-03-01 → 2022-08-31¥1.7bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2022-06-01 → 2022-08-31¥862m
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2022-03-01 → 2022-08-31¥21.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2022-06-01 → 2022-08-31¥6.7bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2022-03-01 → 2022-08-31¥21.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2022-06-01 → 2022-08-31¥6.7bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2022-06-01 → 2022-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2022-08-31¥277.4bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2022-08-31¥277.4bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2022-03-01 → 2022-08-31¥3.0bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2022-06-01 → 2022-08-31¥1.3bn
—segment totalcapex2022-03-01 → 2022-08-31¥4.5bn
—segment totalcapex2022-06-01 → 2022-08-31¥384m
—segment totaldepreciation2022-03-01 → 2022-08-31¥2.6bn
—segment totaldepreciation2022-06-01 → 2022-08-31¥1.3bn
—segment totalrevenue2022-03-01 → 2022-08-31¥25.7bn
—segment totalrevenue2022-06-01 → 2022-08-31¥9.0bn
—segment totalrevenue external2022-03-01 → 2022-08-31¥25.5bn
—segment totalrevenue external2022-06-01 → 2022-08-31¥8.8bn
—segment totalrevenue intersegment2022-03-01 → 2022-08-31¥231m
—segment totalrevenue intersegment2022-06-01 → 2022-08-31¥124m
—segment totalsegment assetsat 2022-08-31¥315.6bn
—segment totalsegment assetsat 2022-08-31¥315.6bn
—segment totalsegment profit2022-03-01 → 2022-08-31¥5.1bn
—segment totalsegment profit2022-06-01 → 2022-08-31¥2.4bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2021-08-31¥15m
Reconciling Itemsreconcilingcapex2021-06-01 → 2021-08-31¥12m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2021-08-31¥29m
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2021-08-31¥14m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-08-31−¥255m
Reconciling Itemsreconcilingrevenue2021-06-01 → 2021-08-31−¥134m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-08-31−¥255m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2021-08-31−¥134m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥30.0bn
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥30.0bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-08-31¥3m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2021-08-31¥2m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2021-03-01 → 2021-08-31¥1.3bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue2021-06-01 → 2021-08-31¥671m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2021-03-01 → 2021-08-31¥1.0bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue external2021-06-01 → 2021-08-31¥537m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥254m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentrevenue intersegment2021-06-01 → 2021-08-31¥134m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment assetsat 2021-08-31¥1.6bn
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2021-03-01 → 2021-08-31¥771m
jpcrp040300-q2r_E05314-000Asset Managementreportable segmentsegment profit2021-06-01 → 2021-08-31¥417m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2021-03-01 → 2021-08-31¥1.2bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentcapex2021-06-01 → 2021-08-31¥862m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2021-03-01 → 2021-08-31¥824m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentdepreciation2021-06-01 → 2021-08-31¥412m
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2021-03-01 → 2021-08-31¥3.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue2021-06-01 → 2021-08-31¥1.5bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2021-03-01 → 2021-08-31¥3.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentrevenue external2021-06-01 → 2021-08-31¥1.5bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-08-31¥36.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment assetsat 2021-08-31¥36.0bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2021-03-01 → 2021-08-31¥1.4bn
jpcrp040300-q2r_E05314-000Clean Energyreportable segmentsegment profit2021-06-01 → 2021-08-31¥650m
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2021-03-01 → 2021-08-31¥582m
jpcrp040300-q2r_E05314-000Value Addreportable segmentcapex2021-06-01 → 2021-08-31¥388m
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2021-03-01 → 2021-08-31¥2.0bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentdepreciation2021-06-01 → 2021-08-31¥975m
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2021-03-01 → 2021-08-31¥19.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue2021-06-01 → 2021-08-31¥8.6bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2021-03-01 → 2021-08-31¥19.3bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue external2021-06-01 → 2021-08-31¥8.6bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentrevenue intersegment2021-06-01 → 2021-08-31¥0
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2021-08-31¥278.2bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment assetsat 2021-08-31¥278.2bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2021-03-01 → 2021-08-31¥2.1bn
jpcrp040300-q2r_E05314-000Value Addreportable segmentsegment profit2021-06-01 → 2021-08-31¥13m
—segment totalcapex2021-03-01 → 2021-08-31¥1.8bn
—segment totalcapex2021-06-01 → 2021-08-31¥1.3bn
—segment totaldepreciation2021-03-01 → 2021-08-31¥2.8bn
—segment totaldepreciation2021-06-01 → 2021-08-31¥1.4bn
—segment totalrevenue2021-03-01 → 2021-08-31¥23.6bn
—segment totalrevenue2021-06-01 → 2021-08-31¥10.8bn
—segment totalrevenue external2021-03-01 → 2021-08-31¥23.3bn
—segment totalrevenue external2021-06-01 → 2021-08-31¥10.6bn
—segment totalrevenue intersegment2021-03-01 → 2021-08-31¥255m
—segment totalrevenue intersegment2021-06-01 → 2021-08-31¥134m
—segment totalsegment assetsat 2021-08-31¥315.8bn
—segment totalsegment assetsat 2021-08-31¥315.8bn
—segment totalsegment profit2021-03-01 → 2021-08-31¥4.2bn
—segment totalsegment profit2021-06-01 → 2021-08-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 768
ItemContextValueUnit
Deferred tax assetsPrior1YearInstant883000000JPY
Deferred tax assetsCurrentQuarterInstant794000000JPY
Other ioaPrior1YearInstant3013000000JPY
Other ioaCurrentQuarterInstant3203000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-131000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-16000000JPY
Investments and other assetsPrior1YearInstant7498000000JPY
Investments and other assetsCurrentQuarterInstant8155000000JPY
Noncurrent assetsPrior1YearInstant215089000000JPY
Noncurrent assetsCurrentQuarterInstant216846000000JPY
AssetsPrior1YearInstant337887000000JPY
AssetsCurrentQuarterInstant341410000000JPY
Short term loans payablePrior1YearInstant2382000000JPY
Short term loans payableCurrentQuarterInstant2887000000JPY
Current portion of bondsPrior1YearInstant274000000JPY
Current portion of bondsCurrentQuarterInstant290000000JPY
Current portion of long term loans payablePrior1YearInstant9888000000JPY
Current portion of long term loans payableCurrentQuarterInstant9156000000JPY
Current portion of non recourse loans clPrior1YearInstant1375000000JPY
Current portion of non recourse loans clCurrentQuarterInstant4237000000JPY
Income taxes payablePrior1YearInstant1888000000JPY
Income taxes payableCurrentQuarterInstant903000000JPY
Provision for bonusesPrior1YearInstant39000000JPY
Provision for bonusesCurrentQuarterInstant166000000JPY
Other clPrior1YearInstant5012000000JPY
Other clCurrentQuarterInstant3016000000JPY
Current liabilitiesPrior1YearInstant20861000000JPY
Current liabilitiesCurrentQuarterInstant20658000000JPY
Bonds payablePrior1YearInstant5603000000JPY
Bonds payableCurrentQuarterInstant5450000000JPY
Long term loans payablePrior1YearInstant150389000000JPY
Long term loans payableCurrentQuarterInstant156268000000JPY
Non recourse loan payable nclPrior1YearInstant39489000000JPY
Non recourse loan payable nclCurrentQuarterInstant38839000000JPY
Deferred tax liabilitiesPrior1YearInstant1795000000JPY
Deferred tax liabilitiesCurrentQuarterInstant1640000000JPY
Long term guarantee depositedPrior1YearInstant6749000000JPY
Long term guarantee depositedCurrentQuarterInstant6788000000JPY
Other nclPrior1YearInstant805000000JPY
Other nclCurrentQuarterInstant645000000JPY
Noncurrent liabilitiesPrior1YearInstant204833000000JPY
Noncurrent liabilitiesCurrentQuarterInstant209633000000JPY
LiabilitiesPrior1YearInstant225695000000JPY
LiabilitiesCurrentQuarterInstant230292000000JPY
Capital stockPrior1YearInstant26888000000JPY
Capital stockCurrentQuarterInstant26888000000JPY
Capital surplusPrior1YearInstant11268000000JPY
Capital surplusCurrentQuarterInstant11268000000JPY
Retained earningsPrior1YearInstant76310000000JPY
Retained earningsCurrentQuarterInstant76466000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-06-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-08-31pass