Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥8.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥14.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥7.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥487m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥497m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥511m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥535m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥511m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥535m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥336m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥768m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥356m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥336m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥356m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥10.1bnat 2025-09-30Cons.Assets
Total assets¥9.8bnat 2025-03-31Cons.Assets
Total assets¥9.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥95m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥591m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥292m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥90m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥91m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥534m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥266m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥62.62025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.262024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.542024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 439
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)高 橋  勇 人
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)笹 岡  祐 也
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration7234892000JPY
Net sales (5-year summary)InterimDuration8785173000JPY
Net sales (5-year summary)Prior1YearDuration14936146000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration535131000JPY
Ordinary income loss (5-year summary)InterimDuration511154000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1112127000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration356432000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration335659000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration767591000JPY
Comprehensive income (5-year summary)Prior1InterimDuration256806000JPY
Comprehensive income (5-year summary)InterimDuration329691000JPY
Comprehensive income (5-year summary)Prior1YearDuration720537000JPY
Net assets (5-year summary)Prior1InterimInstant6789880000JPY
Net assets (5-year summary)InterimInstant7308258000JPY
Net assets (5-year summary)Prior1YearInstant7253460000JPY
Total assets (5-year summary)Prior1InterimInstant9111488000JPY
Total assets (5-year summary)InterimInstant10140448000JPY
Total assets (5-year summary)Prior1YearInstant9818720000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration66.54
Basic earnings loss per share (5-year summary)InterimDuration62.60
Basic earnings loss per share (5-year summary)Prior1YearDuration143.26
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.745
Equity to asset ratio (5-year summary)InterimInstant0.721
Equity to asset ratio (5-year summary)Prior1YearInstant0.739
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration292481000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-94807000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration590984000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration10085000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-89578000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration91306000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-263629000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-533866000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-265581000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant3154874000JPY
Cash and cash equivalents (5-year summary)InterimInstant2813003000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3531256000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5487768
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5487768
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5487768
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5487768
Number of shares heldInterimInstant_No1MajorShareholdersMember837410
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1556

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass