Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥8.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥14.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥7.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥487m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥497m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥511m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥535m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥511m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥535m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥336m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥768m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥356m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥336m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥356m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥10.1bnat 2025-09-30Cons.Assets
Total assets¥9.8bnat 2025-03-31Cons.Assets
Total assets¥9.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥95m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥591m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥292m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥90m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥91m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥534m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥266m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥62.62025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.262024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.542024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 439
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember369944
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0687
Number of shares heldInterimInstant_No3MajorShareholdersMember293415
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0545
Number of shares heldInterimInstant_No4MajorShareholdersMember268710
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0499
Number of shares heldInterimInstant_No5MajorShareholdersMember265000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0492
Number of shares heldInterimInstant_No6MajorShareholdersMember254000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0472
Number of shares heldInterimInstant_No7MajorShareholdersMember246200
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0457
Number of shares heldInterimInstant_No8MajorShareholdersMember150000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0278
Number of shares heldInterimInstant_No9MajorShareholdersMember150000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0278
Number of shares heldInterimInstant_No10MajorShareholdersMember119949
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0222
Number of shares heldInterimInstant2954628
Shareholding ratioInterimInstant0.5490
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember106700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5338800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember53388
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember42268
Number of shares issued shares voting rightsInterimInstant5487768
Number of voting rights issued shares voting rightsInterimInstant53388
Number of shares held in own name treasury shares etcInterimInstant_Row1Member106700
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member106700
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0194
Number of shares held in own name treasury shares etcInterimInstant106700
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant106700
Shareholding ratio treasury shares etcInterimInstant0.0194
Cash and depositsPrior1YearInstant3331256000JPY
Cash and depositsInterimInstant2813003000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant3445277000JPY
Notes and accounts receivable trade and contract assetsInterimInstant3956165000JPY
Money held in trust caPrior1YearInstant200000000JPY
Money held in trust caInterimInstant-JPY
Work in processPrior1YearInstant3853000JPY
Work in processInterimInstant26453000JPY
Other caPrior1YearInstant141681000JPY
Other caInterimInstant200057000JPY
Current assetsPrior1YearInstant7122068000JPY
Current assetsInterimInstant6995679000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass