Quarterly report · Q3
2332.TEDINET S100SRDK
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥792m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥843m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥841m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥895m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥841m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥895m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥565m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥690m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥603m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥565m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥603m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.63 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.6 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥955,000 |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥724m |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E05310-000Infrastructure Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥629m |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E05310-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | Prior1YTDDuration | 693454000 | JPY |
| Other sga | CurrentYTDDuration | 798295000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1108294000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1218615000 | JPY |
| Operating income | Prior1YTDDuration | 843035000 | JPY |
| Operating income | CurrentYTDDuration | 791655000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000 | JPY |
| Dividends income noi | Prior1YTDDuration | 30002000 | JPY |
| Dividends income noi | CurrentYTDDuration | 30047000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 4836000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 15454000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 8371000 | JPY |
| Other noi | Prior1YTDDuration | 7673000 | JPY |
| Other noi | CurrentYTDDuration | 8277000 | JPY |
| Non operating income | Prior1YTDDuration | 53141000 | JPY |
| Non operating income | CurrentYTDDuration | 51544000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 229000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 456000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 2196000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 697000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 929000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2652000 | JPY |
| Ordinary income | Prior1YTDDuration | 895247000 | JPY |
| Ordinary income | CurrentYTDDuration | 840547000 | JPY |
| Income before income taxes | Prior1YTDDuration | 895247000 | JPY |
| Income before income taxes | CurrentYTDDuration | 840547000 | JPY |
| Income taxes current | Prior1YTDDuration | 146950000 | JPY |
| Income taxes current | CurrentYTDDuration | 81318000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 145091000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 193914000 | JPY |
| Income taxes | Prior1YTDDuration | 292042000 | JPY |
| Income taxes | CurrentYTDDuration | 275233000 | JPY |
| Profit loss | Prior1YTDDuration | 603205000 | JPY |
| Profit loss | CurrentYTDDuration | 565314000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 603205000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 565314000 | JPY |
| Profit loss | Prior1YTDDuration | 603205000 | JPY |
| Profit loss | CurrentYTDDuration | 565314000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -12305000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 13782000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 4986000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5330000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 4274000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -4471000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |