Quarterly report · Q1
2268.TEDINET S100QOLK
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥207m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥372m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥229m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥374m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥225m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥370m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥160m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥244m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥244m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.95 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.34 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 48944000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 78623000 | JPY |
| Net assets | Prior1YearInstant | 11398347000 | JPY |
| Net assets | CurrentQuarterInstant | 11443141000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19960721000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19149820000 | JPY |
| Net sales | Prior1YTDDuration | 4288952000 | JPY |
| Net sales | CurrentYTDDuration | 4945622000 | JPY |
| Cost of sales | Prior1YTDDuration | 2007658000 | JPY |
| Cost of sales | CurrentYTDDuration | 2433475000 | JPY |
| Gross profit | Prior1YTDDuration | 2281294000 | JPY |
| Gross profit | CurrentYTDDuration | 2512146000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1908832000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2304908000 | JPY |
| Operating income | Prior1YTDDuration | 372461000 | JPY |
| Operating income | CurrentYTDDuration | 207238000 | JPY |
| Interest income noi | Prior1YTDDuration | 311000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5167000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Royalty income noi | Prior1YTDDuration | 256000 | JPY |
| Royalty income noi | CurrentYTDDuration | 14043000 | JPY |
| Receive incentives noi | Prior1YTDDuration | - | JPY |
| Receive incentives noi | CurrentYTDDuration | 15131000 | JPY |
| Other noi | Prior1YTDDuration | 3228000 | JPY |
| Other noi | CurrentYTDDuration | 3671000 | JPY |
| Non operating income | Prior1YTDDuration | 8963000 | JPY |
| Non operating income | CurrentYTDDuration | 32854000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2773000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2440000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2235000 | JPY |
| Loss on disposals of store equipment noe | Prior1YTDDuration | 5038000 | JPY |
| Loss on disposals of store equipment noe | CurrentYTDDuration | 5957000 | JPY |
| Other noe | Prior1YTDDuration | 3000 | JPY |
| Other noe | CurrentYTDDuration | 41000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7816000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10675000 | JPY |
| Ordinary income | Prior1YTDDuration | 373609000 | JPY |
| Ordinary income | CurrentYTDDuration | 229418000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 76000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 76000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 3650000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 4684000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3650000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4684000 | JPY |
| Income before income taxes | Prior1YTDDuration | 370035000 | JPY |
| Income before income taxes | CurrentYTDDuration | 224733000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |