Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.9bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥22.0bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥207m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥372m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥229m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥374m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥225m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥370m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥160m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥244m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥160m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥244m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥19.1bnat 2023-03-31Cons.Assets
Total assets¥20.0bnat 2022-12-31Cons.Assets
Total assets¥18.1bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥11.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥10.6bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥16.572023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.952022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.342022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio59.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 360
ItemContextValueUnit
Current portion of long term loans payablePrior1YearInstant230012000JPY
Current portion of long term loans payableCurrentQuarterInstant230012000JPY
Accounts payable otherPrior1YearInstant2887302000JPY
Accounts payable otherCurrentQuarterInstant1992224000JPY
Income taxes payablePrior1YearInstant260760000JPY
Income taxes payableCurrentQuarterInstant83135000JPY
Contract liabilitiesPrior1YearInstant1657709000JPY
Contract liabilitiesCurrentQuarterInstant1633975000JPY
Deposits receivedPrior1YearInstant204983000JPY
Deposits receivedCurrentQuarterInstant491570000JPY
Provision for bonusesPrior1YearInstant67473000JPY
Provision for bonusesCurrentQuarterInstant121402000JPY
Provision for directors bonusesPrior1YearInstant42200000JPY
Provision for directors bonusesCurrentQuarterInstant19525000JPY
Other clPrior1YearInstant225987000JPY
Other clCurrentQuarterInstant265385000JPY
Current liabilitiesPrior1YearInstant6232989000JPY
Current liabilitiesCurrentQuarterInstant5479353000JPY
Long term loans payablePrior1YearInstant744082000JPY
Long term loans payableCurrentQuarterInstant686579000JPY
Net defined benefit liabilityPrior1YearInstant74021000JPY
Net defined benefit liabilityCurrentQuarterInstant71838000JPY
Provision for directors retirement benefitsPrior1YearInstant59600000JPY
Provision for directors retirement benefitsCurrentQuarterInstant27476000JPY
Asset retirement obligations nclPrior1YearInstant150200000JPY
Asset retirement obligations nclCurrentQuarterInstant149539000JPY
Long term guarantee depositedPrior1YearInstant1290854000JPY
Long term guarantee depositedCurrentQuarterInstant1281201000JPY
Deferred tax liabilitiesPrior1YearInstant10626000JPY
Deferred tax liabilitiesCurrentQuarterInstant10692000JPY
Noncurrent liabilitiesPrior1YearInstant2329384000JPY
Noncurrent liabilitiesCurrentQuarterInstant2227326000JPY
LiabilitiesPrior1YearInstant8562373000JPY
LiabilitiesCurrentQuarterInstant7706679000JPY
Capital stockPrior1YearInstant735286000JPY
Capital stockCurrentQuarterInstant735286000JPY
Capital surplusPrior1YearInstant241079000JPY
Capital surplusCurrentQuarterInstant241079000JPY
Retained earningsPrior1YearInstant10390557000JPY
Retained earningsCurrentQuarterInstant10405672000JPY
Treasury stockPrior1YearInstant-17519000JPY
Treasury stockCurrentQuarterInstant-17519000JPY
Shareholders equityPrior1YearInstant11349403000JPY
Shareholders equityCurrentQuarterInstant11364518000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-2579000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-3018000JPY
Deferred gains or losses on hedgesPrior1YearInstant-60710000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant-34670000JPY
Foreign currency translation adjustmentPrior1YearInstant112234000JPY
Foreign currency translation adjustmentCurrentQuarterInstant116311000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass