Half-year report · Q2
2266.TEDINET S100U6N5
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 65
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥21.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥44.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥21.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥199m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥139m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥184m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥903m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥903m | 2024-01-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥446m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥148m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥147m | 2023-01-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥51.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥51.1bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥51.0bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.9bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.3bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥20.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥30.8bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥30.8bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥30.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥30.1bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.3bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.2bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥190m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥189m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥995m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥718m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥717m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥993m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥992m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥896m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥895m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.36 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.59 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 547
| Item | Context | Value | Unit |
|---|---|---|---|
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1278853000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 19100000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 19100000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5423203000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 5877521000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 25840204000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 26256375000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2317296000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2317454000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 28889008000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 29305021000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1174113000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1449614000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 33524000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 27884000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1207637000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1477499000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 30096646000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 30782521000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 50985631000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 51074225000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 21944827000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 21349019000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 19081288000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 17121997000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2863539000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4227022000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3062094000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3103916000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -198555000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1123105000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 27614000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 17192000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 29538000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 27319000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 89119000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 157724000 | JPY |
| Material profit on sale noi | Prior1YTDDuration_NonConsolidatedMember | 2154000 | JPY |
| Material profit on sale noi | CurrentYTDDuration_NonConsolidatedMember | 2203000 | JPY |
| Compensation for damages received noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damages received noi | CurrentYTDDuration_NonConsolidatedMember | 22631000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7696000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8810000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 156122000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 235882000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 10155000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11908000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 21358000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 500000 | JPY |
| Idle assets expense noe | Prior1YTDDuration_NonConsolidatedMember | 28063000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |