Half-year report · Q2
2266.TEDINET S100U6N5
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 65
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥21.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥44.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥21.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥199m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥139m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥184m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥903m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥903m | 2024-01-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥446m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥148m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥147m | 2023-01-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥51.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥51.1bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥51.0bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.9bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.3bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥20.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥30.8bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥30.8bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥30.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥30.1bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.3bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.2bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥190m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥189m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥995m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥718m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥717m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥993m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥992m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥896m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥895m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.36 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.59 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 547
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4880548000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6000000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 13320000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 13320000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 159286000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 312535000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 251367000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 340860000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 46521000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 74037000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5246722000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 4969323000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 130772000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 106814000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 38334000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 45120000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 9100000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 481000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5338000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 16045219000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16759926000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 144306000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 137645000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1344011000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1361432000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 257577000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 257577000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 88707000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 228438000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 9162000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 46683000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4843765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3531777000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 20888984000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20291703000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2843203000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2843203000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1722897000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1722897000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2522897000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2522897000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1317001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |