Quarterly report · Q3
2266.TEDINET S100S76I
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.5bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥32.5bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥41.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥40m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥176m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥108m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥108m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥252m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥64m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥227m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥50m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥50m | 2023-01-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥219m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥50.5bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.58 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.17 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.29 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.56 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.31 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3750000000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 257577000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 257577000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 9084000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9084000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 7762914000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5504234000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22188720000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20835586000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2843203000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2843203000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1722860000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1722860000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2522860000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2522860000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1399392000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1337598000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 19100000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 19100000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5284176000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 5006614000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 25783568000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 25444213000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2316804000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2317157000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 28832828000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 28493120000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 788862000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1114022000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -388477000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 98214000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 400385000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1212236000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 29233213000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 29705356000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 51421933000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 50540943000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 29913717000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 32525224000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 25162674000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 28017365000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4751042000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4507858000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4575180000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4467552000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 175862000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 40305000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |