Quarterly report · Q3
2266.TEDINET S100S76I
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.5bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥32.5bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥41.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥40m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥176m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥108m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥108m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥252m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥64m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥227m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥50m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥50m | 2023-01-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥219m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥50.5bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.58 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.17 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.29 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.56 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.31 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 28706000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 121988000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 590140000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 420120000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 1055768000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 1058885000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 166783000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 396913000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 111491000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 67351000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -13595000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13595000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4464610000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5433773000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 27312321000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 27089056000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 51421933000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 50540943000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 16604000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 38534000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5338432000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5386376000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4000000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 13320000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 13320000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 146814000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 173372000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 574093000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 69559000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5081979000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 4845181000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 135055000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 47533000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 10767000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 71163000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 9500000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 673332000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 112217000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14425806000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15331352000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 157626000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 147636000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1338626000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1339936000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |